the coffee round i limited

Live EstablishedMicroHigh

the coffee round i limited Company Information

Share THE COFFEE ROUND I LIMITED

Company Number

09301976

Shareholders

david nabet

jonathan coenca

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

76 new bond street, london, W1S 1RX

Website

-

the coffee round i limited Estimated Valuation

£122.1k

Pomanda estimates the enterprise value of THE COFFEE ROUND I LIMITED at £122.1k based on a Turnover of £144.2k and 0.85x industry multiple (adjusted for size and gross margin).

the coffee round i limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE COFFEE ROUND I LIMITED at £0 based on an EBITDA of £-479 and a 3.54x industry multiple (adjusted for size and gross margin).

the coffee round i limited Estimated Valuation

£789

Pomanda estimates the enterprise value of THE COFFEE ROUND I LIMITED at £789 based on Net Assets of £605 and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Coffee Round I Limited Overview

The Coffee Round I Limited is a live company located in london, W1S 1RX with a Companies House number of 09301976. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2014, it's largest shareholder is david nabet with a 20% stake. The Coffee Round I Limited is a established, micro sized company, Pomanda has estimated its turnover at £144.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Coffee Round I Limited Health Check

Pomanda's financial health check has awarded The Coffee Round I Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £144.2k, make it smaller than the average company (£18.8m)

£144.2k - The Coffee Round I Limited

£18.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (9.4%)

23% - The Coffee Round I Limited

9.4% - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a higher cost of product (34.7%)

20.7% - The Coffee Round I Limited

34.7% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (4.6%)

-0.3% - The Coffee Round I Limited

4.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (103)

2 - The Coffee Round I Limited

103 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - The Coffee Round I Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.1k, this is less efficient (£187k)

£72.1k - The Coffee Round I Limited

£187k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Coffee Round I Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (45 days)

72 days - The Coffee Round I Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Coffee Round I Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is more cash available to meet short term requirements (14 weeks)

19 weeks - The Coffee Round I Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.4%, this is a higher level of debt than the average (69.1%)

97.4% - The Coffee Round I Limited

69.1% - Industry AVG

THE COFFEE ROUND I LIMITED financials

EXPORTms excel logo

The Coffee Round I Limited's latest turnover from November 2023 is estimated at £144.2 thousand and the company has net assets of £605. According to their latest financial statements, The Coffee Round I Limited has 2 employees and maintains cash reserves of £8.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Turnover144,18683,48271,75177,962125,79050,65226,54065,290
Other Income Or Grants
Cost Of Sales114,27666,25658,20962,903101,12740,80321,37852,237
Gross Profit29,91017,22613,54115,05924,6639,8495,16213,053
Admin Expenses30,39019,31412,80616,0304,86111,4047,14218,3104,589
Operating Profit-480-2,088735-97119,802-1,555-1,980-5,257-4,589
Interest Payable
Interest Receivable4872971113501225
Pre-Tax Profit7-1,791746-95819,852-1,555-1,980-5,245-4,564
Tax-2-142-3,772
Profit After Tax5-1,791604-95816,080-1,555-1,980-5,245-4,564
Dividends Paid
Retained Profit5-1,791604-95816,080-1,555-1,980-5,245-4,564
Employee Costs86,05680,00076,47473,59273,22634,68533,46732,805
Number Of Employees22222111
EBITDA*-480-2,088735-97119,802-1,555-1,980-5,257-4,589

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Tangible Assets7,11736,48021,361
Intangible Assets
Investments & Other14,86314,86314,41615,30114,56130,280
Debtors (Due After 1 year)
Total Fixed Assets14,86314,86314,41615,30114,5617,11836,48121,36130,280
Stock & work in progress
Trade Debtors2612692696,0127,28412,699
Group Debtors
Misc Debtors
Cash8,52410,0119,79511,89013,3179,880
misc current assets
total current assets8,52410,27210,06412,15913,3176,0127,28412,6999,880
total assets23,38725,13524,48027,46027,87813,13043,76534,06040,160
Bank overdraft
Bank loan
Trade Creditors 22,78224,53522,09025,67325,13326,4744,74621,948
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities22,78224,53522,09025,67325,13326,4744,74621,948
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities50,80721,92144,715
provisions
total long term liabilities50,80821,92244,716
total liabilities22,78224,53522,09025,67325,13326,47455,55443,86944,716
net assets6056002,3901,7872,745-13,344-11,789-9,809-4,556
total shareholders funds6056002,3901,7872,745-13,344-11,789-9,809-4,556
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Operating Activities
Operating Profit-480-2,088735-97119,802-1,555-1,980-5,257-4,589
Depreciation
Amortisation
Tax-2-142-3,772
Stock
Debtors-261-8269-6,011-1,273-5,41412,698
Creditors-1,7532,445-3,583540-1,34121,728-17,20221,948
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,974365-2,990-70020,70021,446-13,7683,993-4,589
Investing Activities
capital expenditure7,11729,363-15,119-21,361
Change in Investments447-88574014,561-30,28030,280
cash flow from investments-447885-740-7,44429,363-15,1198,919-30,280
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-50,80728,886-22,79444,715
share issue1-19-88
interest4872971113501225
cash flow from financing487298101359-50,80728,886-22,79044,748
cash and cash equivalents
cash-1,487216-2,095-1,42713,317-9,8809,880
overdraft
change in cash-1,487216-2,095-1,42713,317-9,8809,880

the coffee round i limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the coffee round i limited. Get real-time insights into the coffee round i limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Coffee Round I Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the coffee round i limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W1S area or any other competitors across 12 key performance metrics.

the coffee round i limited Ownership

THE COFFEE ROUND I LIMITED group structure

The Coffee Round I Limited has no subsidiary companies.

Ultimate parent company

THE COFFEE ROUND I LIMITED

09301976

THE COFFEE ROUND I LIMITED Shareholders

david nabet 20%
jonathan coenca 20%
david coenca 20%
paul cukierman 20%
james stevens 20%

the coffee round i limited directors

The Coffee Round I Limited currently has 2 directors. The longest serving directors include Mr Jonathan Coenca (Nov 2014) and Mr James Stevens (Nov 2014).

officercountryagestartendrole
Mr Jonathan CoencaEngland34 years Nov 2014- Director
Mr James StevensEngland35 years Nov 2014- Director

P&L

November 2023

turnover

144.2k

+73%

operating profit

-479.9

0%

gross margin

20.8%

+0.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

605

+0.01%

total assets

23.4k

-0.07%

cash

8.5k

-0.15%

net assets

Total assets minus all liabilities

the coffee round i limited company details

company number

09301976

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

November 2023

previous names

N/A

accountant

66 PAH

auditor

-

address

76 new bond street, london, W1S 1RX

Bank

-

Legal Advisor

-

the coffee round i limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the coffee round i limited.

the coffee round i limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE COFFEE ROUND I LIMITED. This can take several minutes, an email will notify you when this has completed.

the coffee round i limited Companies House Filings - See Documents

datedescriptionview/download