olding tree care ltd

Dissolved 

olding tree care ltd Company Information

Share OLDING TREE CARE LTD

Company Number

09304607

Directors

Benjamin Ball

Shareholders

benjamin ball

Group Structure

View All

Industry

Landscape service activities

 

Registered Address

langley house park road, east finchely, london, N2 8EY

olding tree care ltd Estimated Valuation

£33.2k

Pomanda estimates the enterprise value of OLDING TREE CARE LTD at £33.2k based on a Turnover of £123.9k and 0.27x industry multiple (adjusted for size and gross margin).

olding tree care ltd Estimated Valuation

£34

Pomanda estimates the enterprise value of OLDING TREE CARE LTD at £34 based on an EBITDA of £14 and a 2.32x industry multiple (adjusted for size and gross margin).

olding tree care ltd Estimated Valuation

£917

Pomanda estimates the enterprise value of OLDING TREE CARE LTD at £917 based on Net Assets of £348 and 2.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Olding Tree Care Ltd Overview

Olding Tree Care Ltd is a dissolved company that was located in london, N2 8EY with a Companies House number of 09304607. It operated in the landscape service activities sector, SIC Code 81300. Founded in November 2014, it's largest shareholder was benjamin ball with a 100% stake. The last turnover for Olding Tree Care Ltd was estimated at £123.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Olding Tree Care Ltd Health Check

Pomanda's financial health check has awarded Olding Tree Care Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £123.9k, make it smaller than the average company (£234.9k)

£123.9k - Olding Tree Care Ltd

£234.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 283%, show it is growing at a faster rate (6.1%)

283% - Olding Tree Care Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 19.8%, this company has a higher cost of product (36.3%)

19.8% - Olding Tree Care Ltd

36.3% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.5%)

0% - Olding Tree Care Ltd

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Olding Tree Care Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)

£22.1k - Olding Tree Care Ltd

£22.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62k, this is equally as efficient (£71.2k)

£62k - Olding Tree Care Ltd

£71.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (43 days)

67 days - Olding Tree Care Ltd

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 181 days, this is slower than average (34 days)

181 days - Olding Tree Care Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Olding Tree Care Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Olding Tree Care Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (57.5%)

99.3% - Olding Tree Care Ltd

57.5% - Industry AVG

OLDING TREE CARE LTD financials

EXPORTms excel logo

Olding Tree Care Ltd's latest turnover from November 2019 is estimated at £123.9 thousand and the company has net assets of £348. According to their latest financial statements, Olding Tree Care Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Turnover123,949160,205115,6232,2021,544
Other Income Or Grants
Cost Of Sales99,358122,78584,5681,6081,132
Gross Profit24,59037,42031,054594412
Admin Expenses24,57537,87341,356-1,495-11,294
Operating Profit15-453-10,3022,08911,706
Interest Payable
Interest Receivable212121
Pre-Tax Profit15-453-10,2812,11011,728
Tax-3-422-2,345
Profit After Tax12-453-10,2811,6889,382
Dividends Paid
Retained Profit12-453-10,2811,6889,382
Employee Costs44,26767,34622,93723,78222,274
Number Of Employees23111
EBITDA*15-453-10,3024,92414,138

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Tangible Assets26,69431,95227,49523,08421,899
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets26,69431,95227,49523,08421,899
Stock & work in progress
Trade Debtors23,05936,14231,196
Group Debtors
Misc Debtors
Cash8,2578,492
misc current assets
total current assets23,05936,14231,1968,2578,492
total assets49,75368,09458,69131,34130,391
Bank overdraft
Bank loan
Trade Creditors 49,40557,81450,236500500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities49,40557,81450,236500500
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities9,9447,66619,76020,498
provisions
total long term liabilities9,9447,66619,76020,498
total liabilities49,40567,75857,90220,26020,998
net assets34833678911,0819,393
total shareholders funds34833678911,0819,393
Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Operating Activities
Operating Profit15-453-10,3022,08911,706
Depreciation2,8352,432
Amortisation
Tax-3-422-2,345
Stock
Debtors-13,0834,94631,196
Creditors-8,4097,57849,736500
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations4,6862,1798,2384,50212,293
Investing Activities
capital expenditure5,258-4,457-4,411-4,020-24,331
Change in Investments
cash flow from investments5,258-4,457-4,411-4,020-24,331
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,9442,278-12,094-73820,498
share issue-1111
interest212121
cash flow from financing-9,9442,278-12,084-71720,530
cash and cash equivalents
cash-8,257-2358,492
overdraft
change in cash-8,257-2358,492

olding tree care ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for olding tree care ltd. Get real-time insights into olding tree care ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Olding Tree Care Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for olding tree care ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in N 2 area or any other competitors across 12 key performance metrics.

olding tree care ltd Ownership

OLDING TREE CARE LTD group structure

Olding Tree Care Ltd has no subsidiary companies.

Ultimate parent company

OLDING TREE CARE LTD

09304607

OLDING TREE CARE LTD Shareholders

benjamin ball 100%

olding tree care ltd directors

Olding Tree Care Ltd currently has 1 director, Mr Benjamin Ball serving since Nov 2014.

officercountryagestartendrole
Mr Benjamin BallUnited Kingdom42 years Nov 2014- Director

P&L

November 2019

turnover

123.9k

-23%

operating profit

14.8

0%

gross margin

19.9%

-15.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2019

net assets

348

+0.04%

total assets

49.8k

-0.27%

cash

0

0%

net assets

Total assets minus all liabilities

olding tree care ltd company details

company number

09304607

Type

Private limited with Share Capital

industry

81300 - Landscape service activities

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2019

previous names

N/A

accountant

-

auditor

-

address

langley house park road, east finchely, london, N2 8EY

Bank

-

Legal Advisor

-

olding tree care ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to olding tree care ltd.

olding tree care ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OLDING TREE CARE LTD. This can take several minutes, an email will notify you when this has completed.

olding tree care ltd Companies House Filings - See Documents

datedescriptionview/download