Pomanda estimates the enterprise value of BOTH SIDES LTD at £3.4k based on a Turnover of £5.2k and 0.65x industry multiple (adjusted for size and gross margin).
both sides ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BOTH SIDES LTD at £0 based on an EBITDA of £-188 and a 2.4x industry multiple (adjusted for size and gross margin).
both sides ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BOTH SIDES LTD at £0 based on Net Assets of £-4.7k and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Both Sides LtdOverview
Both Sides Ltd is a live company located in sidcup, DA15 8NH with a Companies House number of 09304765. It operates in the other sports activities sector, SIC Code 93199. Founded in November 2014, it's largest shareholder is
desmond uriah collier
with a 100% stake. Both Sides Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£5.2k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Both Sides Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £5.2k, make it smaller than the average company (£570.7k)
£5.2k - Both Sides Ltd
£570.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a slower rate (12.4%)
10% - Both Sides Ltd
12.4% - Industry AVG
Production
with a gross margin of 18.5%, this company has a higher cost of product (44.9%)
18.5% - Both Sides Ltd
44.9% - Industry AVG
Profitability
an operating margin of -3.6% make it less profitable than the average company (1.3%)
-3.6% - Both Sides Ltd
1.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Both Sides Ltd
13 - Industry AVG
Pay Structure
on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)
£27.8k - Both Sides Ltd
£27.8k - Industry AVG
Efficiency
resulting in sales per employee of £5.2k, this is less efficient (£63.4k)
£5.2k - Both Sides Ltd
£63.4k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (16 days)
0 days - Both Sides Ltd
16 days - Industry AVG
Creditor Days
its suppliers are paid after 404 days, this is slower than average (30 days)
404 days - Both Sides Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Both Sides Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Both Sides Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 472200%, this is a higher level of debt than the average (37.3%)
472200% - Both Sides Ltd
37.3% - Industry AVG
BOTH SIDES LTD financials
EXPORT
Both Sides Ltd's latest turnover from March 2024 is estimated at £5.2 thousand and the company has net assets of -£4.7 thousand. According to their latest financial statements, we estimate that Both Sides Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Nov 2015
Turnover
5,233
5,766
4,383
3,961
5,033
Other Income Or Grants
Cost Of Sales
4,264
4,616
3,387
3,253
4,013
Gross Profit
969
1,151
996
709
1,020
Admin Expenses
1,157
1,339
1,184
897
4,989
Operating Profit
-188
-188
-188
-188
-3,969
Interest Payable
Interest Receivable
Pre-Tax Profit
-188
-188
-188
-188
-3,969
Tax
Profit After Tax
-188
-188
-188
-188
-3,969
Dividends Paid
Retained Profit
-188
-188
-188
-188
-3,969
Employee Costs
27,821
26,967
27,103
24,130
23,763
Number Of Employees
1
1
1
1
1
EBITDA*
-188
-188
-188
-188
-3,969
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Nov 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1
1
1
1
1
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1
1
1
1
1
total assets
1
1
1
1
1
Bank overdraft
Bank loan
Trade Creditors
4,722
4,534
4,346
4,158
3,970
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
4,722
4,534
4,346
4,158
3,970
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
4,722
4,534
4,346
4,158
3,970
net assets
-4,721
-4,533
-4,345
-4,157
-3,969
total shareholders funds
-4,721
-4,533
-4,345
-4,157
-3,969
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Nov 2015
Operating Activities
Operating Profit
-188
-188
-188
-188
-3,969
Depreciation
Amortisation
Tax
Stock
Debtors
1
Creditors
188
188
188
188
3,970
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
both sides ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for both sides ltd. Get real-time insights into both sides ltd's credit score, group structure and payment trends.
Perform a competitor analysis for both sides ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in DA15 area or any other competitors across 12 key performance metrics.
both sides ltd Ownership
BOTH SIDES LTD group structure
Both Sides Ltd has no subsidiary companies.
Ultimate parent company
BOTH SIDES LTD
09304765
BOTH SIDES LTD Shareholders
The sole shareholder of Both Sides Ltd is Desmond Uriah Collier.
desmond uriah collier
100%
both sides ltd directors
Both Sides Ltd currently has 3 directors.
The longest serving directors include
Mr Desmond Collier (Nov 2014) and
Mr Ivor Caplin (Aug 2015).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
-4.7k
+0.04%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
both sides ltd company details
company number
09304765
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
November 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
19 beech avenue, sidcup, DA15 8NH
Bank
-
Legal Advisor
-
both sides ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to both sides ltd.
both sides ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOTH SIDES LTD. This can take several minutes, an email will notify you when this has completed.
both sides ltdCompanies House Filings - See Documents
