Pomanda estimates the enterprise value of JBK PROPERTY LTD at £251.1k based on a Turnover of £113.7k and 2.21x industry multiple (adjusted for size and gross margin).
jbk property ltdEstimated Valuation
£680k
Pomanda estimates the enterprise value of JBK PROPERTY LTD at £680k based on an EBITDA of £120.2k and a 5.66x industry multiple (adjusted for size and gross margin).
jbk property ltdEstimated Valuation
£67.1k
Pomanda estimates the enterprise value of JBK PROPERTY LTD at £67.1k based on Net Assets of £38.7k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jbk Property LtdOverview
Jbk Property Ltd is a live company located in london, W1U 7BU with a Companies House number of 09305124. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 2014, it's largest shareholder is
bharat kumar hansraj devraj shah
with a 30% stake. Jbk Property Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£113.7k with
high
growth in recent years.
Pomanda's financial health check has awarded Jbk Property Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
2 Regular
5 Weak
Size
annual sales of £113.7k, make it smaller than the average company (£414k)
£113.7k - Jbk Property Ltd
£414k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (6.1%)
27% - Jbk Property Ltd
6.1% - Industry AVG
Production
with a gross margin of 58.5%, this company has a comparable cost of product (58.5%)
58.5% - Jbk Property Ltd
58.5% - Industry AVG
Profitability
an operating margin of 104.6% make it more profitable than the average company (7.8%)
104.6% - Jbk Property Ltd
7.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Jbk Property Ltd
6 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
£40k - Jbk Property Ltd
£40k - Industry AVG
Efficiency
resulting in sales per employee of £56.9k, this is less efficient (£102.2k)
£56.9k - Jbk Property Ltd
£102.2k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (47 days)
0 days - Jbk Property Ltd
47 days - Industry AVG
Creditor Days
its suppliers are paid after 330 days, this is slower than average (30 days)
330 days - Jbk Property Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jbk Property Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 10 weeks, this is less cash available to meet short term requirements (46 weeks)
10 weeks - Jbk Property Ltd
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.4%, this is a higher level of debt than the average (60.3%)
98.4% - Jbk Property Ltd
60.3% - Industry AVG
JBK PROPERTY LTD financials
EXPORT
Jbk Property Ltd's latest turnover from March 2024 is estimated at £113.7 thousand and the company has net assets of £38.7 thousand. According to their latest financial statements, Jbk Property Ltd has 2 employees and maintains cash reserves of £12.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Turnover
113,717
110,592
52,809
55,705
134,925
64,981
58,343
7,256
37,263
Other Income Or Grants
Cost Of Sales
47,224
37,039
17,905
18,019
31,700
13,726
14,039
1,717
18,671
Gross Profit
66,493
73,553
34,905
37,686
103,225
51,255
44,304
5,539
18,592
Admin Expenses
-52,411
-179,018
-53,696
-37,439
27,046
-23,346
-21,494
-7,161
10,816
Operating Profit
118,904
252,571
88,601
75,125
76,179
74,601
65,798
12,700
7,776
Interest Payable
171,257
157,523
95,419
78,077
77,359
71,541
44,141
15,793
Interest Receivable
874
646
79
19
26
154
51
15
22
Pre-Tax Profit
-51,479
95,694
-6,740
-2,933
-1,154
3,214
21,707
-3,078
7,798
Tax
-18,182
-611
-4,124
-1,559
Profit After Tax
-51,479
77,512
-6,740
-2,933
-1,154
2,603
17,583
-3,078
6,238
Dividends Paid
Retained Profit
-51,479
77,512
-6,740
-2,933
-1,154
2,603
17,583
-3,078
6,238
Employee Costs
80,088
78,681
73,516
70,252
67,403
66,231
63,872
31,832
35,442
Number Of Employees
2
2
2
2
2
2
2
1
1
EBITDA*
120,250
254,366
90,994
78,137
79,866
80,292
68,526
19,605
8,890
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Tangible Assets
4,040
5,386
7,181
9,034
11,061
9,828
8,184
5,548
3,642
Intangible Assets
Investments & Other
2,355,707
2,355,708
2,268,551
1,914,213
1,914,213
1,914,213
1,313,506
784,405
Debtors (Due After 1 year)
Total Fixed Assets
2,359,747
2,361,094
2,275,732
1,923,247
1,925,274
1,924,041
1,321,690
789,953
3,642
Stock & work in progress
Trade Debtors
1
2
1,031
12
12
250
Group Debtors
Misc Debtors
3,375
5,789
3,093
5,923
4,548
2,228
3,285
4,440
2,565
Cash
12,588
20,702
9,685
11,253
27,104
24,214
16,780
3,457
8,731
misc current assets
total current assets
15,964
26,491
12,780
18,207
31,652
26,454
20,077
8,147
11,296
total assets
2,375,711
2,387,585
2,288,512
1,941,454
1,956,926
1,950,495
1,341,767
798,100
14,938
Bank overdraft
Bank loan
Trade Creditors
42,705
13,827
10,326
10,344
40,389
27,786
14,258
6,259
6,406
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
17,878
22,739
4,650
11,023
2,340
6,506
6,113
283,209
2,194
total current liabilities
60,583
36,566
14,976
21,367
42,729
34,292
20,371
289,468
8,600
loans
1,507,721
1,536,839
1,536,774
1,290,458
1,269,437
1,266,925
852,807
505,372
hp & lease commitments
Accruals and Deferred Income
other liabilities
768,755
724,049
724,143
610,270
622,468
625,832
447,746
provisions
total long term liabilities
2,276,476
2,260,888
2,260,917
1,900,728
1,891,905
1,892,757
1,300,553
505,372
total liabilities
2,337,059
2,297,454
2,275,893
1,922,095
1,934,634
1,927,049
1,320,924
794,840
8,600
net assets
38,652
90,131
12,619
19,359
22,292
23,446
20,843
3,260
6,338
total shareholders funds
38,652
90,131
12,619
19,359
22,292
23,446
20,843
3,260
6,338
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Operating Activities
Operating Profit
118,904
252,571
88,601
75,125
76,179
74,601
65,798
12,700
7,776
Depreciation
1,346
1,795
2,393
3,012
3,687
5,691
2,728
6,905
1,114
Amortisation
Tax
-18,182
-611
-4,124
-1,559
Stock
Debtors
-2,413
2,694
-3,859
2,406
2,308
-1,057
-1,393
2,125
2,565
Creditors
28,878
3,501
-18
-30,045
12,603
13,528
7,999
-147
6,406
Accruals and Deferred Income
-4,861
18,089
-6,373
8,683
-4,166
393
-277,096
281,015
2,194
Deferred Taxes & Provisions
Cash flow from operations
146,680
255,080
88,462
54,369
85,995
94,659
-203,302
298,348
13,366
Investing Activities
capital expenditure
-540
-985
-4,920
-7,335
-5,364
-8,811
-4,756
Change in Investments
-1
87,157
354,338
600,707
529,101
784,405
cash flow from investments
1
-87,157
-354,878
-985
-4,920
-608,042
-534,465
-793,216
-4,756
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-29,118
65
246,316
21,021
2,512
414,118
347,435
505,372
Hire Purchase and Lease Commitments
other long term liabilities
44,706
-94
113,873
-12,198
-3,364
178,086
447,746
share issue
100
interest
-170,383
-156,877
-95,340
-78,058
-77,333
-71,387
-44,090
-15,778
22
cash flow from financing
-154,795
-156,906
264,849
-69,235
-78,185
520,817
751,091
489,594
122
cash and cash equivalents
cash
-8,114
11,017
-1,568
-15,851
2,890
7,434
13,323
-5,274
8,731
overdraft
change in cash
-8,114
11,017
-1,568
-15,851
2,890
7,434
13,323
-5,274
8,731
jbk property ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jbk property ltd. Get real-time insights into jbk property ltd's credit score, group structure and payment trends.
Perform a competitor analysis for jbk property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1U area or any other competitors across 12 key performance metrics.
jbk property ltd Ownership
JBK PROPERTY LTD group structure
Jbk Property Ltd has no subsidiary companies.
Ultimate parent company
JBK PROPERTY LTD
09305124
JBK PROPERTY LTD Shareholders
The largest shareholders in Jbk Property Ltd include Bharat Kumar Hansraj Devraj Shah and Jyoti Bharat Kumar Shah.
bharat kumar hansraj devraj shah
30%
jyoti bharat kumar shah
30%
hatul bharat kumar shah
20%
rajiv bharat kumar shah
20%
jbk property ltd directors
Jbk Property Ltd currently has 2 directors.
The longest serving directors include
Mr Hatul Shah (Nov 2014) and
Mr Rajiv Shah (Nov 2014).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 14 charges/mortgages relating to jbk property ltd. Currently there are 11 open charges and 3 have been satisfied in the past.
jbk property ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JBK PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.
jbk property ltdCompanies House Filings - See Documents
