movoda telecom limited
movoda telecom limited Company Information
Company Number
09306462
Next Accounts
938 days late
Shareholders
matthew john snelus
lucy katherine snelus
Group Structure
View All
Industry
Wireless telecommunications activities
Registered Address
fortescue house court street, trowbridge, wiltshire, BA14 8FA
Website
www.movoda.co.ukmovoda telecom limited Estimated Valuation
Pomanda estimates the enterprise value of MOVODA TELECOM LIMITED at £96.9k based on a Turnover of £160.3k and 0.6x industry multiple (adjusted for size and gross margin).
movoda telecom limited Estimated Valuation
Pomanda estimates the enterprise value of MOVODA TELECOM LIMITED at £0 based on an EBITDA of £-16.1k and a 2.18x industry multiple (adjusted for size and gross margin).
movoda telecom limited Estimated Valuation
Pomanda estimates the enterprise value of MOVODA TELECOM LIMITED at £61k based on Net Assets of £24.1k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Movoda Telecom Limited Overview
Movoda Telecom Limited is a live company located in wiltshire, BA14 8FA with a Companies House number of 09306462. It operates in the wireless telecommunications activities sector, SIC Code 61200. Founded in November 2014, it's largest shareholder is matthew john snelus with a 56% stake. Movoda Telecom Limited is a established, micro sized company, Pomanda has estimated its turnover at £160.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Movoda Telecom Limited Health Check
Pomanda's financial health check has awarded Movoda Telecom Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £160.3k, make it smaller than the average company (£5.9m)
- Movoda Telecom Limited
£5.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (1.8%)
- Movoda Telecom Limited
1.8% - Industry AVG
Production
with a gross margin of 16.3%, this company has a higher cost of product (39.9%)
- Movoda Telecom Limited
39.9% - Industry AVG
Profitability
an operating margin of -10% make it less profitable than the average company (3%)
- Movoda Telecom Limited
3% - Industry AVG
Employees
with 2 employees, this is below the industry average (26)
2 - Movoda Telecom Limited
26 - Industry AVG
Pay Structure
on an average salary of £61.1k, the company has an equivalent pay structure (£61.1k)
- Movoda Telecom Limited
£61.1k - Industry AVG
Efficiency
resulting in sales per employee of £80.2k, this is less efficient (£184.1k)
- Movoda Telecom Limited
£184.1k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (49 days)
- Movoda Telecom Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 105 days, this is slower than average (40 days)
- Movoda Telecom Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Movoda Telecom Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Movoda Telecom Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63%, this is a similar level of debt than the average (69.4%)
63% - Movoda Telecom Limited
69.4% - Industry AVG
MOVODA TELECOM LIMITED financials
Movoda Telecom Limited's latest turnover from November 2020 is estimated at £160.3 thousand and the company has net assets of £24.1 thousand. According to their latest financial statements, Movoda Telecom Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 63 | 344 | 625 | 906 | 322 | 430 |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 63 | 344 | 625 | 906 | 322 | 430 |
| Stock & work in progress | ||||||
| Trade Debtors | 32,657 | 60,203 | 72,832 | 58,702 | 30,162 | |
| Group Debtors | ||||||
| Misc Debtors | 32,212 | 18,696 | ||||
| Cash | 38,085 | |||||
| misc current assets | 7,317 | 7,454 | ||||
| total current assets | 64,869 | 78,899 | 80,149 | 66,156 | 30,162 | 38,085 |
| total assets | 64,932 | 79,243 | 80,774 | 67,062 | 30,484 | 38,515 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 38,852 | 36,531 | 39,024 | 43,556 | 18,788 | 18,967 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 38,852 | 36,531 | 39,024 | 43,556 | 18,788 | 18,967 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | 2,030 | 2,583 | 2,204 | |||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | 2,030 | 2,583 | 2,204 | |||
| total liabilities | 40,882 | 39,114 | 41,228 | 43,556 | 18,788 | 18,967 |
| net assets | 24,050 | 40,129 | 39,546 | 23,506 | 11,696 | 19,548 |
| total shareholders funds | 24,050 | 40,129 | 39,546 | 23,506 | 11,696 | 19,548 |
| Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 108 | |||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -14,030 | 6,067 | 14,130 | 28,540 | 30,162 | |
| Creditors | 2,321 | -2,493 | -4,532 | 24,768 | -179 | 18,967 |
| Accruals and Deferred Income | -553 | 379 | 2,204 | |||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -38,085 | 38,085 | ||||
| overdraft | ||||||
| change in cash | -38,085 | 38,085 |
movoda telecom limited Credit Report and Business Information
Movoda Telecom Limited Competitor Analysis
Perform a competitor analysis for movoda telecom limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BA14 area or any other competitors across 12 key performance metrics.
movoda telecom limited Ownership
MOVODA TELECOM LIMITED group structure
Movoda Telecom Limited has no subsidiary companies.
Ultimate parent company
MOVODA TELECOM LIMITED
09306462
movoda telecom limited directors
Movoda Telecom Limited currently has 2 directors. The longest serving directors include Mr Matthew Snelus (Nov 2014) and Mrs Lucy Snelus (Feb 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Matthew Snelus | England | 47 years | Nov 2014 | - | Director |
| Mrs Lucy Snelus | England | 46 years | Feb 2016 | - | Director |
P&L
November 2020turnover
160.3k
-25%
operating profit
-16.1k
0%
gross margin
16.4%
-8.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2020net assets
24.1k
-0.4%
total assets
64.9k
-0.18%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
movoda telecom limited company details
company number
09306462
Type
Private limited with Share Capital
industry
61200 - Wireless telecommunications activities
incorporation date
November 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2020
previous names
N/A
accountant
-
auditor
-
address
fortescue house court street, trowbridge, wiltshire, BA14 8FA
Bank
-
Legal Advisor
-
movoda telecom limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to movoda telecom limited.
movoda telecom limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MOVODA TELECOM LIMITED. This can take several minutes, an email will notify you when this has completed.
movoda telecom limited Companies House Filings - See Documents
| date | description | view/download |
|---|
