docom limited

Live EstablishedMicroHigh

docom limited Company Information

Share DOCOM LIMITED

Company Number

09307142

Shareholders

marc donovan

dian donovan

Group Structure

View All

Industry

Educational support activities

 

Registered Address

4 latimer street, romsey, hampshire, SO51 8DG

docom limited Estimated Valuation

£32.9k

Pomanda estimates the enterprise value of DOCOM LIMITED at £32.9k based on a Turnover of £62.5k and 0.53x industry multiple (adjusted for size and gross margin).

docom limited Estimated Valuation

£15.5k

Pomanda estimates the enterprise value of DOCOM LIMITED at £15.5k based on an EBITDA of £5k and a 3.08x industry multiple (adjusted for size and gross margin).

docom limited Estimated Valuation

£1.4k

Pomanda estimates the enterprise value of DOCOM LIMITED at £1.4k based on Net Assets of £624 and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Docom Limited Overview

Docom Limited is a live company located in hampshire, SO51 8DG with a Companies House number of 09307142. It operates in the educational support services sector, SIC Code 85600. Founded in November 2014, it's largest shareholder is marc donovan with a 50% stake. Docom Limited is a established, micro sized company, Pomanda has estimated its turnover at £62.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Docom Limited Health Check

Pomanda's financial health check has awarded Docom Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £62.5k, make it smaller than the average company (£357.7k)

£62.5k - Docom Limited

£357.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.6%)

15% - Docom Limited

6.6% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (69.5%)

30% - Docom Limited

69.5% - Industry AVG

profitability

Profitability

an operating margin of 8.1% make it more profitable than the average company (2.8%)

8.1% - Docom Limited

2.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Docom Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)

£27.4k - Docom Limited

£27.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.3k, this is less efficient (£52.6k)

£31.3k - Docom Limited

£52.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (24 days)

72 days - Docom Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 91 days, this is slower than average (20 days)

91 days - Docom Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Docom Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Docom Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.2%, this is a higher level of debt than the average (34%)

95.2% - Docom Limited

34% - Industry AVG

DOCOM LIMITED financials

EXPORTms excel logo

Docom Limited's latest turnover from November 2023 is estimated at £62.5 thousand and the company has net assets of £624. According to their latest financial statements, Docom Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Turnover62,54755,20255,48640,92229,40015,14229,46223,5671,177
Other Income Or Grants000000000
Cost Of Sales43,79140,63741,08130,53722,27310,96521,14216,887935
Gross Profit18,75614,56614,40510,3857,1274,1778,3206,680242
Admin Expenses13,71216,33717,32310,6994,9636,4998,2833,238613
Operating Profit5,044-1,771-2,918-3142,164-2,322373,442-371
Interest Payable000000000
Interest Receivable000000000
Pre-Tax Profit5,044-1,771-2,918-3142,164-2,322373,443-371
Tax-1,261000-4110-7-6880
Profit After Tax3,783-1,771-2,918-3141,753-2,322302,754-371
Dividends Paid000000000
Retained Profit3,783-1,771-2,918-3141,753-2,322302,754-371
Employee Costs54,84555,77654,90052,08025,66226,57025,22524,62126,618
Number Of Employees222211111
EBITDA*5,044-1,771-2,918-3142,164-2,322373,442-371

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Tangible Assets6187919643093774593601550
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets6187919643093774593601550
Stock & work in progress000000000
Trade Debtors12,4708,89110,4745,3375,4802,8756,0114,3730
Group Debtors000000000
Misc Debtors000000000
Cash00000000100
misc current assets000000000
total current assets12,4708,89110,4745,3375,4802,8756,0114,373100
total assets13,0889,68211,4385,6465,8573,3346,3714,528100
Bank overdraft000000000
Bank loan000000000
Trade Creditors 11,03012,14312,0184,1164,0133,2433,9582,145371
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities11,03012,14312,0184,1164,0133,2433,9582,145371
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income1,434698808000000
other liabilities000000000
provisions000000000
total long term liabilities1,434698808000000
total liabilities12,46412,84112,8264,1164,0133,2433,9582,145371
net assets624-3,159-1,3881,5301,844912,4132,383-271
total shareholders funds624-3,159-1,3881,5301,844912,4132,383-271
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Operating Activities
Operating Profit5,044-1,771-2,918-3142,164-2,322373,442-371
Depreciation000000000
Amortisation000000000
Tax-1,261000-4110-7-6880
Stock000000000
Debtors3,579-1,5835,137-1432,605-3,1361,6384,3730
Creditors-1,1131257,902103770-7151,8131,774371
Accruals and Deferred Income736-110808000000
Deferred Taxes & Provisions000000000
Cash flow from operations-173-173655-68-82992051550
Investing Activities
capital expenditure173173-6556882-99-205-1550
Change in Investments000000000
cash flow from investments173173-6556882-99-205-1550
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0000000-100100
interest000000000
cash flow from financing0000000-100100
cash and cash equivalents
cash0000000-100100
overdraft000000000
change in cash0000000-100100

docom limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for docom limited. Get real-time insights into docom limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Docom Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for docom limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SO51 area or any other competitors across 12 key performance metrics.

docom limited Ownership

DOCOM LIMITED group structure

Docom Limited has no subsidiary companies.

Ultimate parent company

DOCOM LIMITED

09307142

DOCOM LIMITED Shareholders

marc donovan 50%
dian donovan 50%

docom limited directors

Docom Limited currently has 2 directors. The longest serving directors include Ms Dian Donovan (Nov 2014) and Mr Marc Donovan (Feb 2015).

officercountryagestartendrole
Ms Dian DonovanUnited Kingdom61 years Nov 2014- Director
Mr Marc DonovanUnited Kingdom60 years Feb 2015- Director

P&L

November 2023

turnover

62.5k

+13%

operating profit

5k

0%

gross margin

30%

+13.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

624

-1.2%

total assets

13.1k

+0.35%

cash

0

0%

net assets

Total assets minus all liabilities

docom limited company details

company number

09307142

Type

Private limited with Share Capital

industry

85600 - Educational support activities

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

ACCOUNTING HUT LIMITED

auditor

-

address

4 latimer street, romsey, hampshire, SO51 8DG

Bank

-

Legal Advisor

-

docom limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to docom limited.

docom limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DOCOM LIMITED. This can take several minutes, an email will notify you when this has completed.

docom limited Companies House Filings - See Documents

datedescriptionview/download