Pomanda estimates the enterprise value of BUTEK LANDLINE LIMITED at £40k based on a Turnover of £120.3k and 0.33x industry multiple (adjusted for size and gross margin).
butek landline limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BUTEK LANDLINE LIMITED at £0 based on an EBITDA of £0 and a 2.69x industry multiple (adjusted for size and gross margin).
butek landline limitedEstimated Valuation
£1
Pomanda estimates the enterprise value of BUTEK LANDLINE LIMITED at £1 based on Net Assets of £1 and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Butek Landline LimitedOverview
Butek Landline Limited is a live company located in essex, CM12 0DW with a Companies House number of 09307240. It operates in the manufacture of other rubber products sector, SIC Code 22190. Founded in November 2014, it's largest shareholder is
butyl products ltd
with a 100% stake. Butek Landline Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£120.3k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Butek Landline Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
5 Weak
Size
annual sales of £120.3k, make it smaller than the average company (£14m)
£120.3k - Butek Landline Limited
£14m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (6.5%)
5% - Butek Landline Limited
6.5% - Industry AVG
Production
with a gross margin of 19.6%, this company has a higher cost of product (29.2%)
19.6% - Butek Landline Limited
29.2% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (5%)
0% - Butek Landline Limited
5% - Industry AVG
Employees
with 1 employees, this is below the industry average (79)
1 - Butek Landline Limited
79 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
£44.7k - Butek Landline Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £120.3k, this is less efficient (£193.4k)
£120.3k - Butek Landline Limited
£193.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Butek Landline Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Butek Landline Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Butek Landline Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Butek Landline Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Butek Landline Limited
- - Industry AVG
BUTEK LANDLINE LIMITED financials
EXPORT
Butek Landline Limited's latest turnover from December 2023 is estimated at £120.3 thousand and the company has net assets of £1. According to their latest financial statements, Butek Landline Limited has 1 employee and maintains cash reserves of £1 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Turnover
120,306
116,291
105,672
102,893
105,784
Other Income Or Grants
Cost Of Sales
96,731
90,949
85,408
82,850
84,793
Gross Profit
23,574
25,342
20,264
20,043
20,991
Admin Expenses
23,574
25,342
20,264
20,043
20,991
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
44,718
41,571
39,613
37,980
36,471
Number Of Employees
1
1
1
1
1
EBITDA*
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
1
1
1
1
1
misc current assets
total current assets
1
1
1
1
1
total assets
1
1
1
1
1
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
1
1
1
1
1
total shareholders funds
1
1
1
1
1
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
cash flow from financing
1
cash and cash equivalents
cash
1
overdraft
change in cash
1
butek landline limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for butek landline limited. Get real-time insights into butek landline limited's credit score, group structure and payment trends.
Perform a competitor analysis for butek landline limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CM12 area or any other competitors across 12 key performance metrics.
butek landline limited Ownership
BUTEK LANDLINE LIMITED group structure
Butek Landline Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to butek landline limited.
butek landline limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUTEK LANDLINE LIMITED. This can take several minutes, an email will notify you when this has completed.
butek landline limitedCompanies House Filings - See Documents
