Pomanda estimates the enterprise value of OXONIT LTD at £134k based on a Turnover of £235.4k and 0.57x industry multiple (adjusted for size and gross margin).
oxonit ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of OXONIT LTD at £0 based on an EBITDA of £-251 and a 3.9x industry multiple (adjusted for size and gross margin).
oxonit ltdEstimated Valuation
£10.6k
Pomanda estimates the enterprise value of OXONIT LTD at £10.6k based on Net Assets of £4.7k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Oxonit LtdOverview
Oxonit Ltd is a live company located in london, W1G 7AJ with a Companies House number of 09309467. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in November 2014, it's largest shareholder is
andrey gavrishev
with a 32.5% stake. Oxonit Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£235.4k with
low
growth in recent years.
Pomanda's financial health check has awarded Oxonit Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
2 Strong
3 Regular
4 Weak
Size
annual sales of £235.4k, make it smaller than the average company (£1.9m)
£235.4k - Oxonit Ltd
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.2%)
2% - Oxonit Ltd
6.2% - Industry AVG
Production
with a gross margin of 44.4%, this company has a comparable cost of product (44.4%)
44.4% - Oxonit Ltd
44.4% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (5.9%)
-0.1% - Oxonit Ltd
5.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (18)
2 - Oxonit Ltd
18 - Industry AVG
Pay Structure
on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)
£49.8k - Oxonit Ltd
£49.8k - Industry AVG
Efficiency
resulting in sales per employee of £117.7k, this is equally as efficient (£117.7k)
£117.7k - Oxonit Ltd
£117.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Oxonit Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Oxonit Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Oxonit Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 6217 weeks, this is more cash available to meet short term requirements (28 weeks)
6217 weeks - Oxonit Ltd
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.8%, this is a lower level of debt than the average (52.2%)
0.8% - Oxonit Ltd
52.2% - Industry AVG
OXONIT LTD financials
EXPORT
Oxonit Ltd's latest turnover from November 2023 is estimated at £235.4 thousand and the company has net assets of £4.7 thousand. According to their latest financial statements, Oxonit Ltd has 2 employees and maintains cash reserves of £4.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Turnover
235,368
228,678
210,710
221,207
225,172
111,589
14,834
23,944
5,672
Other Income Or Grants
Cost Of Sales
130,884
129,349
117,493
122,198
122,537
59,236
7,420
11,577
2,788
Gross Profit
104,485
99,329
93,217
99,009
102,635
52,353
7,414
12,367
2,885
Admin Expenses
104,736
99,472
93,222
99,014
125,866
52,362
7,414
11,430
2,099
Operating Profit
-251
-143
-5
-5
-23,231
-9
937
786
Interest Payable
Interest Receivable
251
143
5
5
27
9
1
3
Pre-Tax Profit
-23,204
939
789
Tax
-188
-158
Profit After Tax
-23,204
751
631
Dividends Paid
Retained Profit
-23,204
751
631
Employee Costs
99,646
94,284
91,278
87,741
88,594
43,595
42,431
42,611
43,681
Number Of Employees
2
2
2
2
2
1
1
1
1
EBITDA*
-251
-143
-5
-5
-23,231
-9
937
786
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
2,382
3,418
983
Group Debtors
Misc Debtors
690
Cash
4,783
4,783
4,783
4,783
4,783
2,382
1,158
misc current assets
total current assets
4,783
4,783
4,783
4,783
4,783
2,382
3,072
3,418
2,141
total assets
4,783
4,783
4,783
4,783
4,783
2,382
3,072
3,418
2,141
Bank overdraft
Bank loan
Trade Creditors
510
Group/Directors Accounts
40
40
40
40
40
690
690
other short term finances
hp & lease commitments
other current liabilities
346
total current liabilities
40
40
40
40
40
690
1,036
510
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
40
40
40
40
40
690
1,036
510
net assets
4,743
4,743
4,743
4,743
4,743
2,382
2,382
2,382
1,631
total shareholders funds
4,743
4,743
4,743
4,743
4,743
2,382
2,382
2,382
1,631
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Operating Activities
Operating Profit
-251
-143
-5
-5
-23,231
-9
937
786
Depreciation
Amortisation
Tax
-188
-158
Stock
Debtors
-3,072
-346
2,435
983
Creditors
-510
510
Accruals and Deferred Income
-346
346
Deferred Taxes & Provisions
Cash flow from operations
-251
-143
-5
-5
-23,231
3,063
-1,850
155
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
40
-690
690
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
25,565
1,000
interest
251
143
5
5
27
9
1
3
cash flow from financing
251
143
5
5
25,632
-681
691
1,003
cash and cash equivalents
cash
2,401
2,382
-1,158
1,158
overdraft
change in cash
2,401
2,382
-1,158
1,158
oxonit ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oxonit ltd. Get real-time insights into oxonit ltd's credit score, group structure and payment trends.
Perform a competitor analysis for oxonit ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1G area or any other competitors across 12 key performance metrics.
oxonit ltd Ownership
OXONIT LTD group structure
Oxonit Ltd has no subsidiary companies.
Ultimate parent company
OXONIT LTD
09309467
OXONIT LTD Shareholders
The largest shareholders in Oxonit Ltd include Andrey Gavrishev and Sergey Merzlikin.
andrey gavrishev
32.5%
sergey merzlikin
32.5%
artem grebinnyk
32.5%
maksim korotkov
2.5%
oxonit ltd directors
Oxonit Ltd currently has 3 directors.
The longest serving directors include
Mr Artem Grebinnyk (Nov 2014) and
Mr Sergey Merzlikin (Feb 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to oxonit ltd.
oxonit ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OXONIT LTD. This can take several minutes, an email will notify you when this has completed.
