
Group Structure
View All
Industry
Collection of hazardous waste
Registered Address
timbers southview road, crowborough, TN6 1HW
Website
-Pomanda estimates the enterprise value of ICL 2014 LTD at £3 based on a Turnover of £5 and 0.62x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ICL 2014 LTD at £0 based on an EBITDA of £0 and a 3.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ICL 2014 LTD at £3 based on Net Assets of £1 and 3.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Icl 2014 Ltd is a dissolved company that was located in crowborough, TN6 1HW with a Companies House number of 09310018. It operated in the collection of hazardous waste sector, SIC Code 38120. Founded in November 2014, it's largest shareholder was carol stewart with a 100% stake. The last turnover for Icl 2014 Ltd was estimated at £5.1.
Pomanda's financial health check has awarded Icl 2014 Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
5 Weak
Size
annual sales of £5.1, make it smaller than the average company (£1.8m)
- Icl 2014 Ltd
£1.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Icl 2014 Ltd
- - Industry AVG
Production
with a gross margin of 18.5%, this company has a higher cost of product (24.2%)
- Icl 2014 Ltd
24.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Icl 2014 Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
- Icl 2014 Ltd
18 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
- Icl 2014 Ltd
£29k - Industry AVG
Efficiency
resulting in sales per employee of £5.1, this is less efficient (£93.4k)
- Icl 2014 Ltd
£93.4k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (41 days)
- Icl 2014 Ltd
41 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Icl 2014 Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Icl 2014 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Icl 2014 Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Icl 2014 Ltd
- - Industry AVG
Icl 2014 Ltd's latest turnover from November 2018 is estimated at £5 and the company has net assets of £1. According to their latest financial statements, we estimate that Icl 2014 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
---|---|---|---|---|
Tangible Assets | ||||
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | ||||
Stock & work in progress | ||||
Trade Debtors | 1 | 1 | 1 | |
Group Debtors | ||||
Misc Debtors | ||||
Cash | ||||
misc current assets | ||||
total current assets | 1 | 1 | 1 | |
total assets | 1 | 1 | 1 | |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | ||||
Group/Directors Accounts | ||||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | ||||
total current liabilities | ||||
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | ||||
total long term liabilities | ||||
total liabilities | ||||
net assets | 1 | 1 | 1 | |
total shareholders funds | 1 | 1 | 1 |
Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | ||||
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | 1 | |||
Creditors | ||||
Accruals and Deferred Income | ||||
Deferred Taxes & Provisions | ||||
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | ||||
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | ||||
overdraft | ||||
change in cash |
Perform a competitor analysis for icl 2014 ltd by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other undefined companies, companies in TN6 area or any other competitors across 12 key performance metrics.
ICL 2014 LTD group structure
Icl 2014 Ltd has no subsidiary companies.
Ultimate parent company
ICL 2014 LTD
09310018
Icl 2014 Ltd currently has 1 director, Ms Carol Stewart serving since Nov 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Carol Stewart | England | 55 years | Nov 2014 | - | Director |
P&L
November 2018turnover
5.1
-13%
operating profit
0
0%
gross margin
18.6%
-0.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2018net assets
1
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
09310018
Type
Private limited with Share Capital
industry
38120 - Collection of hazardous waste
incorporation date
November 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2018
previous names
N/A
accountant
-
auditor
-
address
timbers southview road, crowborough, TN6 1HW
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to icl 2014 ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ICL 2014 LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|