mojam limited

Live EstablishedMicroDeclining

mojam limited Company Information

Share MOJAM LIMITED

Company Number

09311690

Shareholders

nicholas james wright

Group Structure

View All

Industry

Financial management

 

Registered Address

42 lytton road, barnet, EN5 5BY

Website

-

mojam limited Estimated Valuation

£4.2k

Pomanda estimates the enterprise value of MOJAM LIMITED at £4.2k based on a Turnover of £6k and 0.7x industry multiple (adjusted for size and gross margin).

mojam limited Estimated Valuation

£31.2k

Pomanda estimates the enterprise value of MOJAM LIMITED at £31.2k based on an EBITDA of £5.8k and a 5.4x industry multiple (adjusted for size and gross margin).

mojam limited Estimated Valuation

£117.6k

Pomanda estimates the enterprise value of MOJAM LIMITED at £117.6k based on Net Assets of £33.5k and 3.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mojam Limited Overview

Mojam Limited is a live company located in barnet, EN5 5BY with a Companies House number of 09311690. It operates in the financial management sector, SIC Code 70221. Founded in November 2014, it's largest shareholder is nicholas james wright with a 100% stake. Mojam Limited is a established, micro sized company, Pomanda has estimated its turnover at £6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mojam Limited Health Check

Pomanda's financial health check has awarded Mojam Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £6k, make it smaller than the average company (£872.3k)

£6k - Mojam Limited

£872.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -63%, show it is growing at a slower rate (9.5%)

-63% - Mojam Limited

9.5% - Industry AVG

production

Production

with a gross margin of 79.7%, this company has a comparable cost of product (79.7%)

79.7% - Mojam Limited

79.7% - Industry AVG

profitability

Profitability

an operating margin of 96.3% make it more profitable than the average company (9.1%)

96.3% - Mojam Limited

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Mojam Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Mojam Limited

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6k, this is less efficient (£133.9k)

£6k - Mojam Limited

£133.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mojam Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 874 days, this is slower than average (35 days)

874 days - Mojam Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mojam Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (32 weeks)

2 weeks - Mojam Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.8%, this is a higher level of debt than the average (57.2%)

93.8% - Mojam Limited

57.2% - Industry AVG

MOJAM LIMITED financials

EXPORTms excel logo

Mojam Limited's latest turnover from March 2024 is estimated at £6 thousand and the company has net assets of £33.5 thousand. According to their latest financial statements, we estimate that Mojam Limited has 1 employee and maintains cash reserves of £20.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Nov 2016Nov 2015
Turnover6,005115,388109,946133,8752,9495,424
Other Income Or Grants
Cost Of Sales1,21716,65723,34224,9133751,220
Gross Profit4,78898,73186,603108,9622,5744,204
Admin Expenses-99511,5372,51171,28472,14593,1987,2292,5747,804
Operating Profit5,783-11,537-2,51127,44714,45815,764-7,229-3,600
Interest Payable
Interest Receivable1,2442,1334753615436
Pre-Tax Profit7,027-9,404-2,03627,48414,47315,807-7,223-3,600
Tax-1,757-5,222-2,750-3,003
Profit After Tax5,270-9,404-2,03622,26211,72312,804-7,223-3,600
Dividends Paid
Retained Profit5,270-9,404-2,03622,26211,72312,804-7,223-3,600
Employee Costs50,72439,78044,51751,20050,85850,603
Number Of Employees111111
EBITDA*5,783-11,537-2,51127,44714,45815,764-7,229-3,600

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Nov 2016Nov 2015
Tangible Assets
Intangible Assets
Investments & Other47,04847,04847,04847,04847,04847,04847,04811
Debtors (Due After 1 year)
Total Fixed Assets47,04847,04847,04847,04847,04847,04847,04811
Stock & work in progress
Trade Debtors
Group Debtors468,171427,906474,753450,447352,970248,119233,500
Misc Debtors7072228767
Cash20,89226,50573,85852,83820,0939,1892,408100100
misc current assets100
total current assets489,770454,633548,698503,352373,063257,308236,008100100
total assets536,818501,681595,746550,400420,111304,356283,056101101
Bank overdraft
Bank loan
Trade Creditors 2,9163,6013,601
Group/Directors Accounts491,610465,360549,445502,739389,892290,638285,138
other short term finances
hp & lease commitments
other current liabilities8,7968,0958,6717,99512,8158,0375,041
total current liabilities503,322473,455558,116510,734402,707298,675290,1793,6013,601
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities503,322473,455558,116510,734402,707298,675290,1793,6013,601
net assets33,49628,22637,63039,66617,4045,681-7,123-3,500-3,500
total shareholders funds33,49628,22637,63039,66617,4045,681-7,123-3,500-3,500
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Nov 2016Nov 2015
Operating Activities
Operating Profit5,783-11,537-2,51127,44714,45815,764-7,229-3,600
Depreciation
Amortisation
Tax-1,757-5,222-2,750-3,003
Stock
Debtors40,750-46,71224,32697,544104,85114,619233,500
Creditors2,9163,601
Accruals and Deferred Income701-576676-4,8204,7782,9965,041
Deferred Taxes & Provisions
Cash flow from operations-33,10734,599-26,161-80,139-88,3651,138-235,6881
Investing Activities
capital expenditure
Change in Investments47,0481
cash flow from investments-47,048-1
Financing Activities
Bank loans
Group/Directors Accounts26,250-84,08546,706112,84799,2545,500285,138
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest1,2442,1334753615436
cash flow from financing27,494-81,95247,181112,88399,2695,543285,244100
cash and cash equivalents
cash-5,613-47,35321,02032,74510,9046,7812,408100
overdraft
change in cash-5,613-47,35321,02032,74510,9046,7812,408100

mojam limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mojam limited. Get real-time insights into mojam limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mojam Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mojam limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EN5 area or any other competitors across 12 key performance metrics.

mojam limited Ownership

MOJAM LIMITED group structure

Mojam Limited has no subsidiary companies.

Ultimate parent company

MOJAM LIMITED

09311690

MOJAM LIMITED Shareholders

nicholas james wright 100%

mojam limited directors

Mojam Limited currently has 1 director, Mr Nicholas Wright serving since Nov 2014.

officercountryagestartendrole
Mr Nicholas WrightUnited Kingdom53 years Nov 2014- Director

P&L

March 2024

turnover

6k

0%

operating profit

5.8k

0%

gross margin

79.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

33.5k

+0.19%

total assets

536.8k

+0.07%

cash

20.9k

-0.21%

net assets

Total assets minus all liabilities

mojam limited company details

company number

09311690

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

JEFF LERMER & ASSOCIATES

auditor

-

address

42 lytton road, barnet, EN5 5BY

Bank

-

Legal Advisor

-

mojam limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mojam limited.

mojam limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOJAM LIMITED. This can take several minutes, an email will notify you when this has completed.

mojam limited Companies House Filings - See Documents

datedescriptionview/download