haig & co limited

Live EstablishedMicroDeclining

haig & co limited Company Information

Share HAIG & CO LIMITED

Company Number

09312679

Shareholders

damian charles navas

gregory morrall

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

st james house, 65 mere green road, sutton coldfield, west midlands, B75 5BY

Website

-

haig & co limited Estimated Valuation

£40.4k

Pomanda estimates the enterprise value of HAIG & CO LIMITED at £40.4k based on a Turnover of £241.3k and 0.17x industry multiple (adjusted for size and gross margin).

haig & co limited Estimated Valuation

£331.4k

Pomanda estimates the enterprise value of HAIG & CO LIMITED at £331.4k based on an EBITDA of £120.6k and a 2.75x industry multiple (adjusted for size and gross margin).

haig & co limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HAIG & CO LIMITED at £0 based on Net Assets of £-89.4k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Haig & Co Limited Overview

Haig & Co Limited is a live company located in sutton coldfield, B75 5BY with a Companies House number of 09312679. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in November 2014, it's largest shareholder is damian charles navas with a 50% stake. Haig & Co Limited is a established, micro sized company, Pomanda has estimated its turnover at £241.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Haig & Co Limited Health Check

Pomanda's financial health check has awarded Haig & Co Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £241.3k, make it smaller than the average company (£10.9m)

£241.3k - Haig & Co Limited

£10.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (6.6%)

-43% - Haig & Co Limited

6.6% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)

24.9% - Haig & Co Limited

24.9% - Industry AVG

profitability

Profitability

an operating margin of 50% make it more profitable than the average company (3.9%)

50% - Haig & Co Limited

3.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (46)

2 - Haig & Co Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Haig & Co Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.6k, this is less efficient (£188.8k)

£120.6k - Haig & Co Limited

£188.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is earlier than average (45 days)

34 days - Haig & Co Limited

45 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Haig & Co Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Haig & Co Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)

3 weeks - Haig & Co Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 181.7%, this is a higher level of debt than the average (67.1%)

181.7% - Haig & Co Limited

67.1% - Industry AVG

HAIG & CO LIMITED financials

EXPORTms excel logo

Haig & Co Limited's latest turnover from December 2023 is estimated at £241.3 thousand and the company has net assets of -£89.4 thousand. According to their latest financial statements, Haig & Co Limited has 2 employees and maintains cash reserves of £12 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover241,267311,873231,3251,307,9751,203,746765,088751,987430,476297,480
Other Income Or Grants000000000
Cost Of Sales181,188228,304171,540996,314918,175582,152572,334324,841223,688
Gross Profit60,07983,56959,785311,661285,571182,936179,653105,63573,792
Admin Expenses-60,57014,54031,102413,648323,336252,982183,375146,27868,815
Operating Profit120,64969,02928,683-101,987-37,765-70,046-3,722-40,6434,977
Interest Payable3,6784,3543,0481,52500000
Interest Receivable7495693215787588259
Pre-Tax Profit117,72065,24425,668-103,497-37,687-69,971-3,634-40,6184,986
Tax-29,430-12,396-4,87700000-997
Profit After Tax88,29052,84820,791-103,497-37,687-69,971-3,634-40,6183,989
Dividends Paid000000000
Retained Profit88,29052,84820,791-103,497-37,687-69,971-3,634-40,6183,989
Employee Costs114,155161,353145,168320,094426,638468,469215,786172,270211,939
Number Of Employees2337910545
EBITDA*120,64970,68932,851-96,139-32,389-67,266-1,730-38,9456,081

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets002,8357,0029,9286,8143,4063,1393,262
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets002,8357,0029,9286,8143,4063,1393,262
Stock & work in progress000000000
Trade Debtors22,50020,49962197,13394,94251,93685,36856,59419,380
Group Debtors015,26315,26315,26115,2610000
Misc Debtors74,87358,71171,55963,92233,05814,7401,42111,51939,135
Cash11,98316,53715,9819,83419,2651,60618,51016,5863,710
misc current assets000000000
total current assets109,356111,010103,424186,150162,52668,282105,29984,69962,225
total assets109,356111,010106,259193,152172,45475,096108,70587,83865,487
Bank overdraft06,5934,9604,16700000
Bank loan000000000
Trade Creditors 015,66316,35587,24367,39515,31535,0245,108801
Group/Directors Accounts00077777719,78300
other short term finances000000000
hp & lease commitments000000000
other current liabilities177,499228,887272,910307,150231,178137,21370,118106,64459,945
total current liabilities177,499251,143294,225398,637298,650152,605124,925111,75260,746
loans21,24637,54642,56145,83300000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000021,62532,62523,94312,6150
provisions00000000652
total long term liabilities21,24637,54642,56145,83321,62532,62523,94312,615652
total liabilities198,745288,689336,786444,470320,275185,230148,868124,36761,398
net assets-89,389-177,679-230,527-251,318-147,821-110,134-40,163-36,5294,089
total shareholders funds-89,389-177,679-230,527-251,318-147,821-110,134-40,163-36,5294,089
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit120,64969,02928,683-101,987-37,765-70,046-3,722-40,6434,977
Depreciation01,6604,1685,8485,3762,7801,9921,6981,104
Amortisation000000000
Tax-29,430-12,396-4,87700000-997
Stock000000000
Debtors2,9007,030-88,87333,05576,585-20,11318,6769,59858,515
Creditors-15,663-692-70,88819,84852,080-19,70929,9164,307801
Accruals and Deferred Income-51,388-44,023-34,24075,97293,96567,095-36,52646,69959,945
Deferred Taxes & Provisions0000000-652652
Cash flow from operations21,2686,54811,719-33,37437,071233-27,0161,8117,967
Investing Activities
capital expenditure01,175-1-2,922-8,490-6,188-2,259-1,575-4,366
Change in Investments000000000
cash flow from investments01,175-1-2,922-8,490-6,188-2,259-1,575-4,366
Financing Activities
Bank loans000000000
Group/Directors Accounts00-7700-19,70619,78300
Other Short Term Loans 000000000
Long term loans-16,300-5,015-3,27245,83300000
Hire Purchase and Lease Commitments000000000
other long term liabilities000-21,625-11,0008,68211,32812,6150
share issue00000000100
interest-2,929-3,785-3,016-1,510787588259
cash flow from financing-19,229-8,800-6,36522,698-10,922-10,94931,19912,640109
cash and cash equivalents
cash-4,5545566,147-9,43117,659-16,9041,92412,8763,710
overdraft-6,5931,6337934,16700000
change in cash2,039-1,0775,354-13,59817,659-16,9041,92412,8763,710

haig & co limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for haig & co limited. Get real-time insights into haig & co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Haig & Co Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for haig & co limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B75 area or any other competitors across 12 key performance metrics.

haig & co limited Ownership

HAIG & CO LIMITED group structure

Haig & Co Limited has no subsidiary companies.

Ultimate parent company

HAIG & CO LIMITED

09312679

HAIG & CO LIMITED Shareholders

damian charles navas 50%
gregory morrall 50%

haig & co limited directors

Haig & Co Limited currently has 1 director, Mr Gregory Morrall serving since Nov 2014.

officercountryagestartendrole
Mr Gregory MorrallUnited Kingdom51 years Nov 2014- Director

P&L

December 2023

turnover

241.3k

-23%

operating profit

120.6k

0%

gross margin

25%

-7.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-89.4k

-0.5%

total assets

109.4k

-0.01%

cash

12k

-0.28%

net assets

Total assets minus all liabilities

haig & co limited company details

company number

09312679

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

st james house, 65 mere green road, sutton coldfield, west midlands, B75 5BY

Bank

HSBC BANK PLC

Legal Advisor

-

haig & co limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to haig & co limited. Currently there are 1 open charges and 0 have been satisfied in the past.

haig & co limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAIG & CO LIMITED. This can take several minutes, an email will notify you when this has completed.

haig & co limited Companies House Filings - See Documents

datedescriptionview/download