nudge consulting and development limited
nudge consulting and development limited Company Information
Company Number
09313213
Website
-Registered Address
first floor 68 uppermoor, pudsey, west yorkshire, LS28 7EX
Industry
Other education n.e.c.
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
jane moody 50%
ruth fidler 50%
nudge consulting and development limited Estimated Valuation
Pomanda estimates the enterprise value of NUDGE CONSULTING AND DEVELOPMENT LIMITED at £96.9k based on a Turnover of £162.5k and 0.6x industry multiple (adjusted for size and gross margin).
nudge consulting and development limited Estimated Valuation
Pomanda estimates the enterprise value of NUDGE CONSULTING AND DEVELOPMENT LIMITED at £19.6k based on an EBITDA of £6.7k and a 2.92x industry multiple (adjusted for size and gross margin).
nudge consulting and development limited Estimated Valuation
Pomanda estimates the enterprise value of NUDGE CONSULTING AND DEVELOPMENT LIMITED at £9.9k based on Net Assets of £4.4k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nudge Consulting And Development Limited Overview
Nudge Consulting And Development Limited is a live company located in west yorkshire, LS28 7EX with a Companies House number of 09313213. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in November 2014, it's largest shareholder is jane moody with a 50% stake. Nudge Consulting And Development Limited is a established, micro sized company, Pomanda has estimated its turnover at £162.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nudge Consulting And Development Limited Health Check
Pomanda's financial health check has awarded Nudge Consulting And Development Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £162.5k, make it smaller than the average company (£477.8k)
- Nudge Consulting And Development Limited
£477.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (4.2%)
- Nudge Consulting And Development Limited
4.2% - Industry AVG
Production
with a gross margin of 29.9%, this company has a higher cost of product (55%)
- Nudge Consulting And Development Limited
55% - Industry AVG
Profitability
an operating margin of 4.1% make it less profitable than the average company (5.8%)
- Nudge Consulting And Development Limited
5.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Nudge Consulting And Development Limited
14 - Industry AVG
Pay Structure
on an average salary of £28.3k, the company has an equivalent pay structure (£28.3k)
- Nudge Consulting And Development Limited
£28.3k - Industry AVG
Efficiency
resulting in sales per employee of £81.2k, this is more efficient (£49.6k)
- Nudge Consulting And Development Limited
£49.6k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (18 days)
- Nudge Consulting And Development Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 135 days, this is slower than average (24 days)
- Nudge Consulting And Development Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nudge Consulting And Development Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nudge Consulting And Development Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.6%, this is a higher level of debt than the average (23.5%)
90.6% - Nudge Consulting And Development Limited
23.5% - Industry AVG
NUDGE CONSULTING AND DEVELOPMENT LIMITED financials
Nudge Consulting And Development Limited's latest turnover from April 2023 is estimated at £162.5 thousand and the company has net assets of £4.4 thousand. According to their latest financial statements, Nudge Consulting And Development Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 46,631 | 228,996 | 21,269 | 55,063 | 67,039 | 101,131 | 113,143 | 6,271 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,331 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 46,631 | 228,996 | 21,269 | 55,063 | 67,039 | 101,131 | 113,143 | 12,602 | 0 |
| total assets | 46,631 | 228,996 | 21,269 | 55,063 | 67,039 | 101,131 | 113,143 | 12,602 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 42,263 | 229,650 | 38,182 | 58,597 | 83,358 | 118,375 | 52,898 | 15,726 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 42,263 | 229,650 | 38,182 | 58,597 | 83,358 | 118,375 | 52,898 | 15,726 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 42,263 | 229,650 | 38,182 | 58,597 | 83,358 | 118,375 | 52,898 | 15,726 | 0 |
| net assets | 4,368 | -654 | -16,913 | -3,534 | -16,319 | -17,244 | 60,245 | -3,124 | 0 |
| total shareholders funds | 4,368 | -654 | -16,913 | -3,534 | -16,319 | -17,244 | 60,245 | -3,124 | 0 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -182,365 | 207,727 | -33,794 | -11,976 | -34,092 | -12,012 | 106,872 | 6,271 | 0 |
| Creditors | -187,387 | 191,468 | -20,415 | -24,761 | -35,017 | 65,477 | 37,172 | 15,726 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -6,331 | 6,331 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -6,331 | 6,331 | 0 |
nudge consulting and development limited Credit Report and Business Information
Nudge Consulting And Development Limited Competitor Analysis
Perform a competitor analysis for nudge consulting and development limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in LS28 area or any other competitors across 12 key performance metrics.
nudge consulting and development limited Ownership
NUDGE CONSULTING AND DEVELOPMENT LIMITED group structure
Nudge Consulting And Development Limited has no subsidiary companies.
Ultimate parent company
NUDGE CONSULTING AND DEVELOPMENT LIMITED
09313213
nudge consulting and development limited directors
Nudge Consulting And Development Limited currently has 2 directors. The longest serving directors include Ms Ruth Fidler (Nov 2014) and Mrs Jane Moody (Nov 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Ruth Fidler | England | 64 years | Nov 2014 | - | Director |
| Mrs Jane Moody | 55 years | Nov 2014 | - | Director |
P&L
April 2023turnover
162.5k
-74%
operating profit
6.7k
0%
gross margin
30%
+0.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
4.4k
-7.68%
total assets
46.6k
-0.8%
cash
0
0%
net assets
Total assets minus all liabilities
nudge consulting and development limited company details
company number
09313213
Type
Private limited with Share Capital
industry
85590 - Other education n.e.c.
incorporation date
November 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
PHIL DODGSON & PARTNERS LIMITED
auditor
-
address
first floor 68 uppermoor, pudsey, west yorkshire, LS28 7EX
Bank
-
Legal Advisor
-
nudge consulting and development limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nudge consulting and development limited.
nudge consulting and development limited Companies House Filings - See Documents
| date | description | view/download |
|---|
