amplify records 142 limited

Live EstablishedMicroLow

amplify records 142 limited Company Information

Share AMPLIFY RECORDS 142 LIMITED

Company Number

09315471

Shareholders

nicolo marcus hugo ferrari

manjit dhindsa

View All

Group Structure

View All

Industry

Reproduction of sound recording

 

Registered Address

22 c/o amp channel music ltd, portland square, bristol, BS2 8RZ

Website

-

amplify records 142 limited Estimated Valuation

£94.3k

Pomanda estimates the enterprise value of AMPLIFY RECORDS 142 LIMITED at £94.3k based on a Turnover of £194.2k and 0.49x industry multiple (adjusted for size and gross margin).

amplify records 142 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AMPLIFY RECORDS 142 LIMITED at £0 based on an EBITDA of £0 and a 5.54x industry multiple (adjusted for size and gross margin).

amplify records 142 limited Estimated Valuation

£138.2k

Pomanda estimates the enterprise value of AMPLIFY RECORDS 142 LIMITED at £138.2k based on Net Assets of £90.9k and 1.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amplify Records 142 Limited Overview

Amplify Records 142 Limited is a live company located in bristol, BS2 8RZ with a Companies House number of 09315471. It operates in the reproduction of sound recording sector, SIC Code 18201. Founded in November 2014, it's largest shareholder is nicolo marcus hugo ferrari with a 13.3% stake. Amplify Records 142 Limited is a established, micro sized company, Pomanda has estimated its turnover at £194.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amplify Records 142 Limited Health Check

Pomanda's financial health check has awarded Amplify Records 142 Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £194.2k, make it smaller than the average company (£819.9k)

£194.2k - Amplify Records 142 Limited

£819.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.8%)

4% - Amplify Records 142 Limited

4.8% - Industry AVG

production

Production

with a gross margin of 38%, this company has a higher cost of product (48.3%)

38% - Amplify Records 142 Limited

48.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Amplify Records 142 Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Amplify Records 142 Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.4k, the company has an equivalent pay structure (£44.4k)

£44.4k - Amplify Records 142 Limited

£44.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194.2k, this is more efficient (£132.7k)

£194.2k - Amplify Records 142 Limited

£132.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (49 days)

56 days - Amplify Records 142 Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 817 days, this is slower than average (32 days)

817 days - Amplify Records 142 Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Amplify Records 142 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Amplify Records 142 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.8%, this is a higher level of debt than the average (64%)

74.8% - Amplify Records 142 Limited

64% - Industry AVG

AMPLIFY RECORDS 142 LIMITED financials

EXPORTms excel logo

Amplify Records 142 Limited's latest turnover from December 2023 is estimated at £194.2 thousand and the company has net assets of £90.9 thousand. According to their latest financial statements, Amplify Records 142 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover194,156187,110212,029172,727283,981224,907279,679281,9654
Other Income Or Grants
Cost Of Sales120,315117,643131,317108,201177,906153,078193,847204,3542
Gross Profit73,84169,46780,71264,526106,07471,82985,83277,6101
Admin Expenses73,84171,70784,30971,064108,32774,374107,671-84,724
Operating Profit-2,240-3,597-6,538-2,253-2,545-21,839162,3341
Interest Payable
Interest Receivable
Pre-Tax Profit-2,240-3,597-6,538-2,253-2,545-21,839162,3341
Tax-32,467
Profit After Tax-2,240-3,597-6,538-2,253-2,545-21,839129,8671
Dividends Paid
Retained Profit-2,240-3,597-6,538-2,253-2,545-21,839129,8671
Employee Costs44,41756,97838,73234,05041,16739,09038,25076,26139,157
Number Of Employees111111121
EBITDA*-2,240-3,597-6,538-2,253-2,545-21,839162,3341

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets330,000330,000330,000330,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets330,000330,000330,000330,000
Stock & work in progress
Trade Debtors30,24430,24435,84417,676103,421105,878107,556131,4061
Group Debtors
Misc Debtors
Cash
misc current assets473
total current assets30,24430,24435,84417,676103,421105,878108,029131,4061
total assets360,244360,244365,844347,676103,421105,878108,029131,4061
Bank overdraft
Bank loan
Trade Creditors 269,388269,388272,748250,9831903941,538
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities269,388269,388272,748250,9831903941,538
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities269,388269,388272,748250,9831903941,538
net assets90,85690,85693,09696,693103,231105,484108,029129,8681
total shareholders funds90,85690,85693,09696,693103,231105,484108,029129,8681
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-2,240-3,597-6,538-2,253-2,545-21,839162,3341
Depreciation
Amortisation
Tax-32,467
Stock
Debtors-5,60018,168-85,745-2,457-1,678-23,850131,4051
Creditors-3,36021,765250,793-204394-1,5381,538
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations330,000-473473
Investing Activities
capital expenditure-330,000
Change in Investments
cash flow from investments-330,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

amplify records 142 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amplify records 142 limited. Get real-time insights into amplify records 142 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amplify Records 142 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amplify records 142 limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in BS2 area or any other competitors across 12 key performance metrics.

amplify records 142 limited Ownership

AMPLIFY RECORDS 142 LIMITED group structure

Amplify Records 142 Limited has 5 subsidiary companies.

AMPLIFY RECORDS 142 LIMITED Shareholders

nicolo marcus hugo ferrari 13.33%
manjit dhindsa 11.67%
ashok kumar singh takhar 11.67%
brian john dilley 6.67%
michael john mcghee 6.67%
simon nicholas hillson 6.67%
lesley roberts 3.33%
richard dixon fleming 3.33%
william hordern andrews 3.33%
jeffrey cornish 3.17%

amplify records 142 limited directors

Amplify Records 142 Limited currently has 1 director, Mr Thomas Bywater serving since Mar 2020.

officercountryagestartendrole
Mr Thomas BywaterEngland47 years Mar 2020- Director

P&L

December 2023

turnover

194.2k

+4%

operating profit

0

0%

gross margin

38.1%

+2.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

90.9k

0%

total assets

360.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

amplify records 142 limited company details

company number

09315471

Type

Private limited with Share Capital

industry

18201 - Reproduction of sound recording

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

22 c/o amp channel music ltd, portland square, bristol, BS2 8RZ

Bank

-

Legal Advisor

-

amplify records 142 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to amplify records 142 limited.

amplify records 142 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMPLIFY RECORDS 142 LIMITED. This can take several minutes, an email will notify you when this has completed.

amplify records 142 limited Companies House Filings - See Documents

datedescriptionview/download