house crowd project 100 limited

1

house crowd project 100 limited Company Information

Share HOUSE CROWD PROJECT 100 LIMITED
Dissolved 

Company Number

09318625

Website

-

Registered Address

c/o quantuma advisory limited, third floor, manchester, M3 3WF

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01616674264

Next Accounts Due

September 2024

Group Structure

View All

Directors

Michael Hall2 Years

Shareholders

elise burnham 33.8%

mark stevenson 6.5%

View All

house crowd project 100 limited Estimated Valuation

£14.6k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 100 LIMITED at £14.6k based on a Turnover of £6.5k and 2.24x industry multiple (adjusted for size and gross margin).

house crowd project 100 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 100 LIMITED at £0 based on an EBITDA of £-55 and a 4.74x industry multiple (adjusted for size and gross margin).

house crowd project 100 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 100 LIMITED at £0 based on Net Assets of £0 and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

House Crowd Project 100 Limited Overview

House Crowd Project 100 Limited is a dissolved company that was located in manchester, M3 3WF with a Companies House number of 09318625. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2014, it's largest shareholder was elise burnham with a 33.8% stake. The last turnover for House Crowd Project 100 Limited was estimated at £6.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

House Crowd Project 100 Limited Health Check

Pomanda's financial health check has awarded House Crowd Project 100 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £6.5k, make it smaller than the average company (£711.2k)

£6.5k - House Crowd Project 100 Limited

£711.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (1.2%)

-25% - House Crowd Project 100 Limited

1.2% - Industry AVG

production

Production

with a gross margin of 28.2%, this company has a higher cost of product (72%)

28.2% - House Crowd Project 100 Limited

72% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (43.5%)

-0.8% - House Crowd Project 100 Limited

43.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - House Crowd Project 100 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)

£30.3k - House Crowd Project 100 Limited

£30.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.5k, this is less efficient (£159.5k)

£6.5k - House Crowd Project 100 Limited

£159.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (33 days)

95 days - House Crowd Project 100 Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 133 days, this is slower than average (37 days)

133 days - House Crowd Project 100 Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 100 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 100 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (66.3%)

100% - House Crowd Project 100 Limited

66.3% - Industry AVG

HOUSE CROWD PROJECT 100 LIMITED financials

EXPORTms excel logo

House Crowd Project 100 Limited's latest turnover from November 2022 is estimated at £6.5 thousand and the company has net assets of 0. According to their latest financial statements, we estimate that House Crowd Project 100 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Turnover6,5036,08210,41015,5009,1644,76519,3608,499
Other Income Or Grants00000000
Cost Of Sales4,6684,4217,37310,8816,3643,23712,9065,971
Gross Profit1,8351,6613,0374,6192,8001,5296,4532,528
Admin Expenses1,8903,33680,6112,771-90,2119135,2191,335
Operating Profit-55-1,675-77,5741,84893,0116161,2341,193
Interest Payable00000000
Interest Receivable0000191312
Pre-Tax Profit-55-1,675-77,5741,84893,0306281,2351,195
Tax000-351-17,676-119-247-239
Profit After Tax-55-1,675-77,5741,49775,354509988956
Dividends Paid00000000
Retained Profit-55-1,675-77,5741,49775,354509988956
Employee Costs30,31128,41527,48028,29826,83725,58026,00026,113
Number Of Employees11111111
EBITDA*-55-1,675-77,5741,84893,0116161,2341,193

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Tangible Assets00079,67478,07478,07477,12475,231
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00079,67478,07478,07477,12475,231
Stock & work in progress00000000
Trade Debtors1,7081,7192,6703,3862,1738614,4111,951
Group Debtors00000000
Misc Debtors00000000
Cash000004,99259839
misc current assets00000000
total current assets1,7081,7192,6703,3862,1735,8534,4702,790
total assets1,7081,7192,67083,06080,24783,92781,59478,021
Bank overdraft00000000
Bank loan00000000
Trade Creditors 1,7081,6649403,7562,4405,4733,6491,064
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities1,7081,6649403,7562,4405,4733,6491,064
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities1,7081,6649403,7562,4405,4733,6491,064
net assets0551,73079,30477,80778,45477,94576,957
total shareholders funds0551,73079,30477,80778,45477,94576,957
Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Operating Activities
Operating Profit-55-1,675-77,5741,84893,0116161,2341,193
Depreciation00000000
Amortisation00000000
Tax000-351-17,676-119-247-239
Stock00000000
Debtors-11-951-7161,2131,312-3,5502,4601,951
Creditors44724-2,8161,316-3,0331,8242,5851,064
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations00-79,6741,60070,9905,8711,11267
Investing Activities
capital expenditure0079,674-1,6000-950-1,893-75,231
Change in Investments00000000
cash flow from investments0079,674-1,6000-950-1,893-75,231
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000-76,0010076,001
interest0000191312
cash flow from financing0000-75,98213176,003
cash and cash equivalents
cash0000-4,9924,933-780839
overdraft00000000
change in cash0000-4,9924,933-780839

house crowd project 100 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for house crowd project 100 limited. Get real-time insights into house crowd project 100 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

House Crowd Project 100 Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for house crowd project 100 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.

house crowd project 100 limited Ownership

HOUSE CROWD PROJECT 100 LIMITED group structure

House Crowd Project 100 Limited has no subsidiary companies.

Ultimate parent company

1 parent

HOUSE CROWD PROJECT 100 LIMITED

09318625

HOUSE CROWD PROJECT 100 LIMITED Shareholders

elise burnham 33.77%
mark stevenson 6.49%
hall park properties limited 6.49%
janet lesley thomas & peter ian thomas 6.49%
cathy taylor-ayres 6.49%
amr elkamshoushy 3.9%
cosmos consultants limited 3.9%
russell elias 3.9%
lisa owen 3.9%
sabrina bocchi 3.9%

house crowd project 100 limited directors

House Crowd Project 100 Limited currently has 1 director, Mr Michael Hall serving since Oct 2021.

officercountryagestartendrole
Mr Michael HallEngland61 years Oct 2021- Director

P&L

November 2022

turnover

6.5k

+7%

operating profit

-55

0%

gross margin

28.3%

+3.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

0

-1%

total assets

1.7k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

house crowd project 100 limited company details

company number

09318625

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2014

age

10

incorporated

UK

accounts

Micro-Entity Accounts

previous names

house crowd 095 limited (November 2014)

last accounts submitted

November 2022

address

c/o quantuma advisory limited, third floor, manchester, M3 3WF

accountant

-

auditor

-

house crowd project 100 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to house crowd project 100 limited.

charges

house crowd project 100 limited Companies House Filings - See Documents

datedescriptionview/download