Pomanda estimates the enterprise value of LONDON TYRE SHOP LTD at £61.5k based on a Turnover of £292.8k and 0.21x industry multiple (adjusted for size and gross margin).
london tyre shop ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LONDON TYRE SHOP LTD at £0 based on an EBITDA of £-27.9k and a 3.05x industry multiple (adjusted for size and gross margin).
london tyre shop ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LONDON TYRE SHOP LTD at £0 based on Net Assets of £-169.5k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Tyre Shop LtdOverview
London Tyre Shop Ltd is a dissolved company that was located in london, N13 4UN with a Companies House number of 09320369. It operated in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in November 2014, it's largest shareholder was
wahidurhman rasolee
with a 100% stake. The last turnover for London Tyre Shop Ltd was estimated at £292.8k.
Pomanda's financial health check has awarded London Tyre Shop Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
8 Weak
Size
annual sales of £292.8k, make it smaller than the average company (£424.7k)
£292.8k - London Tyre Shop Ltd
£424.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8%)
9% - London Tyre Shop Ltd
8% - Industry AVG
Production
with a gross margin of 22.5%, this company has a higher cost of product (35.8%)
22.5% - London Tyre Shop Ltd
35.8% - Industry AVG
Profitability
an operating margin of -9.5% make it less profitable than the average company (5.8%)
-9.5% - London Tyre Shop Ltd
5.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - London Tyre Shop Ltd
6 - Industry AVG
Pay Structure
on an average salary of £27.7k, the company has an equivalent pay structure (£27.7k)
£27.7k - London Tyre Shop Ltd
£27.7k - Industry AVG
Efficiency
resulting in sales per employee of £73.2k, this is less efficient (£100.1k)
£73.2k - London Tyre Shop Ltd
£100.1k - Industry AVG
Debtor Days
it gets paid by customers after 116 days, this is later than average (35 days)
116 days - London Tyre Shop Ltd
35 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (42 days)
2 days - London Tyre Shop Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - London Tyre Shop Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - London Tyre Shop Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 280.4%, this is a higher level of debt than the average (67.1%)
280.4% - London Tyre Shop Ltd
67.1% - Industry AVG
LONDON TYRE SHOP LTD financials
EXPORT
London Tyre Shop Ltd's latest turnover from November 2023 is estimated at £292.8 thousand and the company has net assets of -£169.5 thousand. According to their latest financial statements, London Tyre Shop Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Turnover
292,794
418,965
345,316
225,849
241,779
156,562
90,794
203,874
172,375
Other Income Or Grants
Cost Of Sales
226,973
329,986
273,438
176,391
185,360
117,401
66,118
146,205
127,216
Gross Profit
65,821
88,979
71,879
49,458
56,418
39,161
24,675
57,669
45,159
Admin Expenses
93,714
101,525
76,782
66,459
97,324
48,187
41,356
75,349
59,932
Operating Profit
-27,893
-12,546
-4,903
-17,001
-40,906
-9,026
-16,681
-17,680
-14,773
Interest Payable
2,533
3,991
1,619
Interest Receivable
21
42
21
7
7
Pre-Tax Profit
-27,893
-12,546
-4,903
-17,001
-40,885
-8,984
-19,193
-21,664
-16,385
Tax
Profit After Tax
-27,893
-12,546
-4,903
-17,001
-40,885
-8,984
-19,193
-21,664
-16,385
Dividends Paid
Retained Profit
-27,893
-12,546
-4,903
-17,001
-40,885
-8,984
-19,193
-21,664
-16,385
Employee Costs
110,952
103,385
78,346
80,987
139,555
114,755
26,913
53,310
26,610
Number Of Employees
4
4
3
3
5
4
1
2
1
EBITDA*
-27,893
-12,546
-4,903
-17,001
-40,906
-9,026
-16,681
-17,460
-14,498
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Tangible Assets
186
232
290
362
452
565
706
882
1,102
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
186
232
290
362
452
565
706
882
1,102
Stock & work in progress
55,654
49,401
39,040
32,301
Trade Debtors
93,750
150,766
122,969
75,427
61,272
25,612
Group Debtors
Misc Debtors
Cash
5,581
5,605
2,786
2,734
misc current assets
total current assets
93,750
150,766
122,969
75,427
61,272
86,847
55,006
41,826
35,035
total assets
93,936
150,998
123,259
75,789
61,724
87,412
55,712
42,708
36,137
Bank overdraft
Bank loan
Trade Creditors
1,333
31,785
28,251
2,903
3,336
3,709
4,273
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
2,734
2,622
total current liabilities
1,333
31,785
28,251
2,903
3,336
3,709
4,273
2,734
2,622
loans
77,923
49,800
hp & lease commitments
Accruals and Deferred Income
973
553
270
other liabilities
261,084
260,221
223,753
196,998
165,499
149,829
108,581
provisions
total long term liabilities
262,057
260,774
224,023
196,998
165,499
149,829
108,581
77,923
49,800
total liabilities
263,390
292,559
252,274
199,901
168,835
153,538
112,854
80,657
52,422
net assets
-169,454
-141,561
-129,015
-124,112
-107,111
-66,126
-57,142
-37,949
-16,285
total shareholders funds
-169,454
-141,561
-129,015
-124,112
-107,111
-66,126
-57,142
-37,949
-16,285
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Operating Activities
Operating Profit
-27,893
-12,546
-4,903
-17,001
-40,906
-9,026
-16,681
-17,680
-14,773
Depreciation
220
275
Amortisation
Tax
Stock
-55,654
6,253
10,361
6,739
32,301
Debtors
-57,016
27,797
47,542
14,155
35,660
25,612
Creditors
-30,452
3,534
25,348
-433
-373
-564
4,273
Accruals and Deferred Income
420
283
270
-2,734
112
2,622
Deferred Taxes & Provisions
Cash flow from operations
-909
-36,526
-26,827
-31,589
-21,285
-41,455
-25,503
-24,087
-44,177
Investing Activities
capital expenditure
46
58
72
90
113
141
176
-1,377
Change in Investments
cash flow from investments
46
58
72
90
113
141
176
-1,377
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-77,923
28,123
49,800
Hire Purchase and Lease Commitments
other long term liabilities
863
36,468
26,755
31,499
15,670
41,248
108,581
share issue
-100
100
interest
21
42
-2,512
-3,984
-1,612
cash flow from financing
863
36,468
26,755
31,499
15,591
41,290
28,146
24,139
48,288
cash and cash equivalents
cash
-5,581
-24
2,819
52
2,734
overdraft
change in cash
-5,581
-24
2,819
52
2,734
london tyre shop ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london tyre shop ltd. Get real-time insights into london tyre shop ltd's credit score, group structure and payment trends.
Perform a competitor analysis for london tyre shop ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in N13 area or any other competitors across 12 key performance metrics.
london tyre shop ltd Ownership
LONDON TYRE SHOP LTD group structure
London Tyre Shop Ltd has no subsidiary companies.
Ultimate parent company
LONDON TYRE SHOP LTD
09320369
LONDON TYRE SHOP LTD Shareholders
The sole shareholder of London Tyre Shop Ltd is Wahidurhman Rasolee.
wahidurhman rasolee
100%
london tyre shop ltd directors
London Tyre Shop Ltd currently has 1 director, Wahidurhman Rasolee serving since Nov 2014.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to london tyre shop ltd.
london tyre shop ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON TYRE SHOP LTD. This can take several minutes, an email will notify you when this has completed.
london tyre shop ltdCompanies House Filings - See Documents
