e k c karate limited
e k c karate limited Company Information
Company Number
09325157
Next Accounts
Dec 2025
Shareholders
steven paul hegarty
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
14 the green, chesterfield, derbyshire, S41 0LJ
Website
-e k c karate limited Estimated Valuation
Pomanda estimates the enterprise value of E K C KARATE LIMITED at £54.3k based on a Turnover of £63.9k and 0.85x industry multiple (adjusted for size and gross margin).
e k c karate limited Estimated Valuation
Pomanda estimates the enterprise value of E K C KARATE LIMITED at £0 based on an EBITDA of £-5.7k and a 3.3x industry multiple (adjusted for size and gross margin).
e k c karate limited Estimated Valuation
Pomanda estimates the enterprise value of E K C KARATE LIMITED at £50.4k based on Net Assets of £26.9k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E K C Karate Limited Overview
E K C Karate Limited is a live company located in derbyshire, S41 0LJ with a Companies House number of 09325157. It operates in the other sports activities sector, SIC Code 93199. Founded in November 2014, it's largest shareholder is steven paul hegarty with a 100% stake. E K C Karate Limited is a established, micro sized company, Pomanda has estimated its turnover at £63.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
E K C Karate Limited Health Check
Pomanda's financial health check has awarded E K C Karate Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £63.9k, make it smaller than the average company (£578.8k)
- E K C Karate Limited
£578.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a slower rate (12.4%)
- E K C Karate Limited
12.4% - Industry AVG
Production
with a gross margin of 44.9%, this company has a comparable cost of product (44.9%)
- E K C Karate Limited
44.9% - Industry AVG
Profitability
an operating margin of -9.2% make it less profitable than the average company (1.4%)
- E K C Karate Limited
1.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - E K C Karate Limited
13 - Industry AVG
Pay Structure
on an average salary of £28.1k, the company has an equivalent pay structure (£28.1k)
- E K C Karate Limited
£28.1k - Industry AVG
Efficiency
resulting in sales per employee of £63.9k, this is equally as efficient (£63.9k)
- E K C Karate Limited
£63.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- E K C Karate Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- E K C Karate Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- E K C Karate Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 104 weeks, this is more cash available to meet short term requirements (69 weeks)
104 weeks - E K C Karate Limited
69 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.3%, this is a lower level of debt than the average (36.6%)
20.3% - E K C Karate Limited
36.6% - Industry AVG
E K C KARATE LIMITED financials
E K C Karate Limited's latest turnover from March 2024 is estimated at £63.9 thousand and the company has net assets of £26.9 thousand. According to their latest financial statements, E K C Karate Limited has 1 employee and maintains cash reserves of £13.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 79,840 | ||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | 26,983 | ||||||||
| Gross Profit | 52,857 | ||||||||
| Admin Expenses | 20,214 | ||||||||
| Operating Profit | 32,643 | ||||||||
| Interest Payable | 25 | ||||||||
| Interest Receivable | 2 | ||||||||
| Pre-Tax Profit | 32,645 | ||||||||
| Tax | -6,574 | ||||||||
| Profit After Tax | 26,071 | ||||||||
| Dividends Paid | 9,000 | ||||||||
| Retained Profit | 17,071 | ||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | |
| EBITDA* | 35,793 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,261 | 1,681 | 2,242 | 2,990 | 3,987 | 5,316 | 7,088 | 9,450 | |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 1,261 | 1,681 | 2,242 | 2,990 | 3,987 | 5,316 | 7,088 | 9,450 | |
| Stock & work in progress | 2,786 | 2,786 | 2,580 | 2,580 | 2,573 | 2,573 | 2,231 | 3,594 | |
| Trade Debtors | |||||||||
| Group Debtors | |||||||||
| Misc Debtors | 19,993 | 263 | 256 | 226 | 161 | 1,356 | |||
| Cash | 13,773 | 36,417 | 22,674 | 15,750 | 23,380 | 23,424 | 32,170 | 11,597 | 14,872 |
| misc current assets | 1 | ||||||||
| total current assets | 33,766 | 39,203 | 25,461 | 18,330 | 26,223 | 26,253 | 34,969 | 13,989 | 19,822 |
| total assets | 33,766 | 40,464 | 27,142 | 20,572 | 29,213 | 30,240 | 40,285 | 21,077 | 29,272 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 1,207 | 945 | |||||||
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 6,855 | 8,969 | 12,447 | 5,992 | 8,389 | 9,766 | 11,616 | 7,769 | 12,191 |
| total current liabilities | 6,855 | 8,969 | 12,447 | 5,992 | 8,389 | 9,766 | 12,823 | 8,714 | 12,191 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 6,855 | 8,969 | 12,447 | 5,992 | 8,389 | 9,766 | 12,823 | 8,714 | 12,191 |
| net assets | 26,911 | 31,495 | 14,695 | 14,580 | 20,824 | 20,474 | 27,462 | 12,363 | 17,081 |
| total shareholders funds | 26,911 | 31,495 | 14,695 | 14,580 | 20,824 | 20,474 | 27,462 | 12,363 | 17,081 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 32,643 | ||||||||
| Depreciation | 158 | 420 | 561 | 748 | 997 | 1,329 | 1,772 | 2,362 | 3,150 |
| Amortisation | |||||||||
| Tax | -6,574 | ||||||||
| Stock | -2,786 | 206 | 7 | 342 | -1,363 | 3,594 | |||
| Debtors | 19,993 | -263 | 7 | 30 | 65 | -1,195 | 1,356 | ||
| Creditors | -1,207 | 262 | 945 | ||||||
| Accruals and Deferred Income | -2,114 | -3,478 | 6,455 | -2,397 | -1,377 | -1,850 | 3,847 | -4,422 | 12,191 |
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | 36,460 | ||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | -23 | ||||||||
| cash flow from financing | -13 | ||||||||
| cash and cash equivalents | |||||||||
| cash | -22,644 | 13,743 | 6,924 | -7,630 | -44 | -8,746 | 20,573 | -3,275 | 14,872 |
| overdraft | |||||||||
| change in cash | -22,644 | 13,743 | 6,924 | -7,630 | -44 | -8,746 | 20,573 | -3,275 | 14,872 |
e k c karate limited Credit Report and Business Information
E K C Karate Limited Competitor Analysis
Perform a competitor analysis for e k c karate limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in S41 area or any other competitors across 12 key performance metrics.
e k c karate limited Ownership
E K C KARATE LIMITED group structure
E K C Karate Limited has no subsidiary companies.
Ultimate parent company
E K C KARATE LIMITED
09325157
e k c karate limited directors
E K C Karate Limited currently has 2 directors. The longest serving directors include Mrs Hazel Wilkinson (Nov 2014) and Mr Steven Hegarty (Nov 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Hazel Wilkinson | England | 45 years | Nov 2014 | - | Director |
| Mr Steven Hegarty | England | 51 years | Nov 2014 | - | Director |
P&L
March 2024turnover
63.9k
+4%
operating profit
-5.9k
0%
gross margin
44.9%
+5.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
26.9k
-0.15%
total assets
33.8k
-0.17%
cash
13.8k
-0.62%
net assets
Total assets minus all liabilities
e k c karate limited company details
company number
09325157
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
November 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
14 the green, chesterfield, derbyshire, S41 0LJ
Bank
-
Legal Advisor
-
e k c karate limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to e k c karate limited.
e k c karate limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for E K C KARATE LIMITED. This can take several minutes, an email will notify you when this has completed.
e k c karate limited Companies House Filings - See Documents
| date | description | view/download |
|---|
