126 lavender hill ltd

Live EstablishedMicroHealthy

126 lavender hill ltd Company Information

Share 126 LAVENDER HILL LTD

Company Number

09327526

Shareholders

samuel james thomas

thomas phillip jack danks

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

douglas house, 117 foregate street, chester, cheshire, CH1 1HE

Website

-

126 lavender hill ltd Estimated Valuation

£222k

Pomanda estimates the enterprise value of 126 LAVENDER HILL LTD at £222k based on a Turnover of £138.3k and 1.61x industry multiple (adjusted for size and gross margin).

126 lavender hill ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of 126 LAVENDER HILL LTD at £0 based on an EBITDA of £-3.5k and a 4.67x industry multiple (adjusted for size and gross margin).

126 lavender hill ltd Estimated Valuation

£74.4k

Pomanda estimates the enterprise value of 126 LAVENDER HILL LTD at £74.4k based on Net Assets of £41.3k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

126 Lavender Hill Ltd Overview

126 Lavender Hill Ltd is a live company located in chester, CH1 1HE with a Companies House number of 09327526. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 2014, it's largest shareholder is samuel james thomas with a 20% stake. 126 Lavender Hill Ltd is a established, micro sized company, Pomanda has estimated its turnover at £138.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

126 Lavender Hill Ltd Health Check

Pomanda's financial health check has awarded 126 Lavender Hill Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £138.3k, make it smaller than the average company (£319.2k)

£138.3k - 126 Lavender Hill Ltd

£319.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (3.7%)

9% - 126 Lavender Hill Ltd

3.7% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (70.1%)

17.5% - 126 Lavender Hill Ltd

70.1% - Industry AVG

profitability

Profitability

an operating margin of -2.5% make it less profitable than the average company (7.3%)

-2.5% - 126 Lavender Hill Ltd

7.3% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - 126 Lavender Hill Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)

£40.6k - 126 Lavender Hill Ltd

£40.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.7k, this is less efficient (£99.8k)

£27.7k - 126 Lavender Hill Ltd

£99.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 126 Lavender Hill Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 84 days, this is slower than average (32 days)

84 days - 126 Lavender Hill Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 126 Lavender Hill Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 126 Lavender Hill Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.9%, this is a lower level of debt than the average (53.9%)

38.9% - 126 Lavender Hill Ltd

53.9% - Industry AVG

126 LAVENDER HILL LTD financials

EXPORTms excel logo

126 Lavender Hill Ltd's latest turnover from November 2023 is estimated at £138.3 thousand and the company has net assets of £41.3 thousand. According to their latest financial statements, 126 Lavender Hill Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Turnover138,305119,162113,637106,127114,643111,1363,256
Other Income Or Grants
Cost Of Sales114,03298,56597,51988,83192,14090,2302,560
Gross Profit24,27320,59716,11917,29522,50320,907695
Admin Expenses27,78823,45424,92919,49525,11022,3813,9041,667-84,564
Operating Profit-3,515-2,857-8,810-2,200-2,607-1,474-3,209-1,66784,564
Interest Payable
Interest Receivable
Pre-Tax Profit-3,515-2,857-8,810-2,200-2,607-1,474-3,209-1,66767,651
Tax
Profit After Tax-3,515-2,857-8,810-2,200-2,607-1,474-3,209-1,66767,651
Dividends Paid
Retained Profit-3,515-2,857-8,810-2,200-2,607-1,474-3,209-1,66767,651
Employee Costs203,125192,537181,269172,318166,330160,22730,75932,71534,132
Number Of Employees555555111
EBITDA*-3,515-2,857-8,810-2,200-2,607-1,474-3,209-1,66784,564

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Tangible Assets67,65667,65667,65667,65667,65667,65667,65667,65667,656
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets67,65667,65667,65667,65667,65667,65667,65667,65667,656
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets67,65667,65667,65667,65667,65667,65667,65667,65667,656
Bank overdraft
Bank loan
Trade Creditors 26,33922,82419,96711,1578,9576,3504,8761,667
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities26,33922,82419,96711,1578,9576,3504,8761,667
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities26,33922,82419,96711,1578,9576,3504,8761,667
net assets41,31744,83247,68956,49958,69961,30662,78065,98967,656
total shareholders funds41,31744,83247,68956,49958,69961,30662,78065,98967,656
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Operating Activities
Operating Profit-3,515-2,857-8,810-2,200-2,607-1,474-3,209-1,66784,564
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors3,5152,8578,8102,2002,6071,4743,2091,667
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations84,564
Investing Activities
capital expenditure-67,656
Change in Investments
cash flow from investments-67,656
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue5
interest
cash flow from financing5
cash and cash equivalents
cash
overdraft
change in cash

126 lavender hill ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 126 lavender hill ltd. Get real-time insights into 126 lavender hill ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

126 Lavender Hill Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 126 lavender hill ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CH1 area or any other competitors across 12 key performance metrics.

126 lavender hill ltd Ownership

126 LAVENDER HILL LTD group structure

126 Lavender Hill Ltd has no subsidiary companies.

Ultimate parent company

126 LAVENDER HILL LTD

09327526

126 LAVENDER HILL LTD Shareholders

samuel james thomas 20%
thomas phillip jack danks 20%
nicholas william graham 20%
jonathan richard roberts 20%
christine gibbs elliot wakefield 20%

126 lavender hill ltd directors

126 Lavender Hill Ltd currently has 5 directors. The longest serving directors include Ms Christine Wakefield (Nov 2014) and Mr Jonathan Roberts (Nov 2014).

officercountryagestartendrole
Ms Christine Wakefield43 years Nov 2014- Director
Mr Jonathan Roberts64 years Nov 2014- Director
Mr Thomas Danks38 years Mar 2015- Director
Ms Amirah Alhuthili37 years Dec 2023- Director
Mr Samuel Thomas32 years Sep 2024- Director

P&L

November 2023

turnover

138.3k

+16%

operating profit

-3.5k

0%

gross margin

17.6%

+1.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

41.3k

-0.08%

total assets

67.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

126 lavender hill ltd company details

company number

09327526

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

douglas house, 117 foregate street, chester, cheshire, CH1 1HE

Bank

-

Legal Advisor

-

126 lavender hill ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 126 lavender hill ltd.

126 lavender hill ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 126 LAVENDER HILL LTD. This can take several minutes, an email will notify you when this has completed.

126 lavender hill ltd Companies House Filings - See Documents

datedescriptionview/download