apple chalets ltd

Live EstablishedMicroHealthy

apple chalets ltd Company Information

Share APPLE CHALETS LTD

Company Number

09327858

Shareholders

o. taylor

a.d. lewthwaite-taylor

View All

Group Structure

View All

Industry

Camping grounds, recreational vehicle parks and trailer parks

 

Registered Address

unit 1, barons court graceways, whitehills business park, blackpool, lancashire, FY4 5GP

Website

-

apple chalets ltd Estimated Valuation

£244k

Pomanda estimates the enterprise value of APPLE CHALETS LTD at £244k based on a Turnover of £142.3k and 1.71x industry multiple (adjusted for size and gross margin).

apple chalets ltd Estimated Valuation

£15.8k

Pomanda estimates the enterprise value of APPLE CHALETS LTD at £15.8k based on an EBITDA of £2.5k and a 6.29x industry multiple (adjusted for size and gross margin).

apple chalets ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of APPLE CHALETS LTD at £0 based on Net Assets of £-46.8k and 3.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apple Chalets Ltd Overview

Apple Chalets Ltd is a live company located in blackpool, FY4 5GP with a Companies House number of 09327858. It operates in the recreational vehicle parks, trailer parks and camping grounds sector, SIC Code 55300. Founded in November 2014, it's largest shareholder is o. taylor with a 47.6% stake. Apple Chalets Ltd is a established, micro sized company, Pomanda has estimated its turnover at £142.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apple Chalets Ltd Health Check

Pomanda's financial health check has awarded Apple Chalets Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £142.3k, make it smaller than the average company (£5.7m)

£142.3k - Apple Chalets Ltd

£5.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a similar rate (14.7%)

13% - Apple Chalets Ltd

14.7% - Industry AVG

production

Production

with a gross margin of 68.8%, this company has a comparable cost of product (68.8%)

68.8% - Apple Chalets Ltd

68.8% - Industry AVG

profitability

Profitability

an operating margin of -2.3% make it less profitable than the average company (7%)

-2.3% - Apple Chalets Ltd

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (51)

2 - Apple Chalets Ltd

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.7k, the company has an equivalent pay structure (£21.7k)

£21.7k - Apple Chalets Ltd

£21.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.2k, this is less efficient (£100.1k)

£71.2k - Apple Chalets Ltd

£100.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (9 days)

1 days - Apple Chalets Ltd

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1450 days, this is slower than average (91 days)

1450 days - Apple Chalets Ltd

91 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Apple Chalets Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Apple Chalets Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 132.4%, this is a higher level of debt than the average (56.5%)

132.4% - Apple Chalets Ltd

56.5% - Industry AVG

APPLE CHALETS LTD financials

EXPORTms excel logo

Apple Chalets Ltd's latest turnover from March 2024 is estimated at £142.3 thousand and the company has net assets of -£46.8 thousand. According to their latest financial statements, Apple Chalets Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover142,327110,91897,45297,62186,387381,283363,270115,529170,261286,963
Other Income Or Grants
Cost Of Sales44,43436,46832,14831,41129,729134,746124,61042,58863,766108,994
Gross Profit97,89374,45065,30566,21056,657246,536238,66072,942106,495177,969
Admin Expenses101,18790,03260,22846,45356,791255,314242,65578,076119,660187,857
Operating Profit-3,294-15,5825,07719,757-134-8,778-3,995-5,134-13,165-9,888
Interest Payable3,9143,914
Interest Receivable70323
Pre-Tax Profit-3,294-15,5125,11015,846-4,048-8,778-3,995-5,134-13,165-9,888
Tax-971-3,011
Profit After Tax-3,294-15,5124,13912,835-4,048-8,778-3,995-5,134-13,165-9,888
Dividends Paid
Retained Profit-3,294-15,5124,13912,835-4,048-8,778-3,995-5,134-13,165-9,888
Employee Costs43,35120,04720,75818,09718,43888,55886,54834,66233,62867,043
Number Of Employees2111155224
EBITDA*2,515-8,08510,02725,7817,137-8,778482-5,134-5,866-7,623

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets144,095150,745140,535142,985145,615134,385137,888142,365147,674127,422
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets144,095150,745140,535142,985145,615134,385137,888142,365147,674127,422
Stock & work in progress
Trade Debtors5003,5481,263722,80314,693
Group Debtors
Misc Debtors628
Cash3,3005,365
misc current assets
total current assets5003,5484,5635,993722,80314,693
total assets144,595154,293145,098148,978145,615134,385137,888142,437150,477142,115
Bank overdraft3,166
Bank loan
Trade Creditors 176,567176,528162,936166,982172,628166,611163,646163,035151,982
Group/Directors Accounts
other short term finances125,147
hp & lease commitments4,084
other current liabilities39,155
total current liabilities176,567176,528162,936166,982171,552172,628166,611163,646163,035151,982
loans
hp & lease commitments14,296
Accruals and Deferred Income1,8141,4171,1071,096
other liabilities8,56814,1445,2798,7983,3416,95710,474
provisions4,4655,7293,7894,2544,7542,71797
total long term liabilities14,84721,29010,17514,14819,0502,7173,4386,95710,474
total liabilities191,414197,818173,111181,130190,602175,345170,049170,603173,509151,982
net assets-46,819-43,525-28,013-32,152-44,987-40,960-32,161-28,166-23,032-9,867
total shareholders funds-46,819-43,525-28,013-32,152-44,987-40,960-32,161-28,166-23,032-9,867
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-3,294-15,5825,07719,757-134-8,778-3,995-5,134-13,165-9,888
Depreciation5,8097,4974,9506,0247,2714,4777,2992,265
Amortisation
Tax-971-3,011
Stock
Debtors-3,0482,285635628-72-2,731-11,89014,693
Creditors3913,592-4,046166,982-172,6286,0172,96561111,053151,982
Accruals and Deferred Income39731011-38,05939,155
Deferred Taxes & Provisions-1,2641,940-465-5002,0372,62097
Cash flow from operations4,7355,4723,921150,565-124,299-1413,616-1,79217,077129,666
Investing Activities
capital expenditure841-17,707-2,500-3,394-18,5013,5035,309-27,551-129,687
Change in Investments
cash flow from investments841-17,707-2,500-3,394-18,5013,5035,309-27,551-129,687
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -125,147125,147
Long term loans
Hire Purchase and Lease Commitments-18,38018,380
other long term liabilities-5,5768,865-3,5198,798-3,341-3,616-3,51710,474
share issue21-2121
interest7032-3,911-3,914
cash flow from financing-5,5768,935-3,487-138,640139,634-3,362-3,616-3,51710,47421
cash and cash equivalents
cash-3,300-2,0655,365
overdraft-3,1663,166
change in cash-3,300-2,0658,531-3,166

apple chalets ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apple chalets ltd. Get real-time insights into apple chalets ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apple Chalets Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apple chalets ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in FY4 area or any other competitors across 12 key performance metrics.

apple chalets ltd Ownership

APPLE CHALETS LTD group structure

Apple Chalets Ltd has no subsidiary companies.

Ultimate parent company

APPLE CHALETS LTD

09327858

APPLE CHALETS LTD Shareholders

o. taylor 47.62%
a.d. lewthwaite-taylor 47.62%
o. taylor jnr 4.76%

apple chalets ltd directors

Apple Chalets Ltd currently has 2 directors. The longest serving directors include Mr Owen Taylor (Nov 2014) and Mrs Adele Lewthwaite-Taylor (Jul 2023).

officercountryagestartendrole
Mr Owen TaylorEngland68 years Nov 2014- Director
Mrs Adele Lewthwaite-TaylorEngland66 years Jul 2023- Director

P&L

March 2024

turnover

142.3k

+28%

operating profit

-3.3k

0%

gross margin

68.8%

+2.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-46.8k

+0.08%

total assets

144.6k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

apple chalets ltd company details

company number

09327858

Type

Private limited with Share Capital

industry

55300 - Camping grounds, recreational vehicle parks and trailer parks

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

RAWCLIFFE & CO LIMITED

auditor

-

address

unit 1, barons court graceways, whitehills business park, blackpool, lancashire, FY4 5GP

Bank

-

Legal Advisor

-

apple chalets ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to apple chalets ltd.

apple chalets ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APPLE CHALETS LTD. This can take several minutes, an email will notify you when this has completed.

apple chalets ltd Companies House Filings - See Documents

datedescriptionview/download