step-in supported living limited
step-in supported living limited Company Information
Company Number
09329732
Website
www.nextstepsupport.co.ukRegistered Address
alpha house 296 kenton road, harrow, HA3 8DD
Industry
Social work activities without accommodation for the elderly and disabled
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Arif Hussain8 Years
Shareholders
hazel howe 33.3%
tanveer hussain 33.3%
View Allstep-in supported living limited Estimated Valuation
Pomanda estimates the enterprise value of STEP-IN SUPPORTED LIVING LIMITED at £24.7k based on a Turnover of £55.8k and 0.44x industry multiple (adjusted for size and gross margin).
step-in supported living limited Estimated Valuation
Pomanda estimates the enterprise value of STEP-IN SUPPORTED LIVING LIMITED at £8.1k based on an EBITDA of £2.4k and a 3.37x industry multiple (adjusted for size and gross margin).
step-in supported living limited Estimated Valuation
Pomanda estimates the enterprise value of STEP-IN SUPPORTED LIVING LIMITED at £4.7k based on Net Assets of £6.3k and 0.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Step-in Supported Living Limited Overview
Step-in Supported Living Limited is a dissolved company that was located in harrow, HA3 8DD with a Companies House number of 09329732. It operated in the social work activities without accommodation for the elderly and disabled sector, SIC Code 88100. Founded in November 2014, it's largest shareholder was hazel howe with a 33.3% stake. The last turnover for Step-in Supported Living Limited was estimated at £55.8k.
Upgrade for unlimited company reports & a free credit check
Step-in Supported Living Limited Health Check
Pomanda's financial health check has awarded Step-In Supported Living Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £55.8k, make it smaller than the average company (£487.5k)
- Step-in Supported Living Limited
£487.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (3%)
- Step-in Supported Living Limited
3% - Industry AVG
Production
with a gross margin of 20.7%, this company has a higher cost of product (30.9%)
- Step-in Supported Living Limited
30.9% - Industry AVG
Profitability
an operating margin of 4.3% make it as profitable than the average company (4.6%)
- Step-in Supported Living Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Step-in Supported Living Limited
17 - Industry AVG
Pay Structure
on an average salary of £18.8k, the company has an equivalent pay structure (£18.8k)
- Step-in Supported Living Limited
£18.8k - Industry AVG
Efficiency
resulting in sales per employee of £55.8k, this is more efficient (£28.5k)
- Step-in Supported Living Limited
£28.5k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (19 days)
- Step-in Supported Living Limited
19 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (4 days)
- Step-in Supported Living Limited
4 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Step-in Supported Living Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Step-in Supported Living Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.3%, this is a higher level of debt than the average (12.5%)
49.3% - Step-in Supported Living Limited
12.5% - Industry AVG
STEP-IN SUPPORTED LIVING LIMITED financials
Step-In Supported Living Limited's latest turnover from March 2022 is estimated at £55.8 thousand and the company has net assets of £6.3 thousand. According to their latest financial statements, Step-In Supported Living Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 12,496 | 9,608 | 7,098 | 2,522 | 1,249 | 99 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 12,496 | 9,608 | 7,098 | 2,522 | 1,249 | 99 | 0 |
| total assets | 12,496 | 9,608 | 7,098 | 2,522 | 1,249 | 99 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 6,164 | 5,234 | 4,794 | 3,120 | 1,542 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,164 | 5,234 | 4,794 | 3,120 | 1,542 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 6,164 | 5,234 | 4,794 | 3,120 | 1,542 | 0 | 0 |
| net assets | 6,332 | 4,374 | 2,304 | -598 | -293 | 99 | 0 |
| total shareholders funds | 6,332 | 4,374 | 2,304 | -598 | -293 | 99 | 0 |
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 2,888 | 2,510 | 4,576 | 1,273 | 1,249 | 99 | 0 |
| Creditors | 930 | 440 | 1,674 | 1,578 | 1,542 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
step-in supported living limited Credit Report and Business Information
Step-in Supported Living Limited Competitor Analysis
Perform a competitor analysis for step-in supported living limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in HA3 area or any other competitors across 12 key performance metrics.
step-in supported living limited Ownership
STEP-IN SUPPORTED LIVING LIMITED group structure
Step-In Supported Living Limited has no subsidiary companies.
Ultimate parent company
STEP-IN SUPPORTED LIVING LIMITED
09329732
step-in supported living limited directors
Step-In Supported Living Limited currently has 1 director, Mr Arif Hussain serving since Feb 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Arif Hussain | 59 years | Feb 2016 | - | Director |
P&L
March 2022turnover
55.8k
+14%
operating profit
2.4k
0%
gross margin
20.7%
-0.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
6.3k
+0.45%
total assets
12.5k
+0.3%
cash
0
0%
net assets
Total assets minus all liabilities
step-in supported living limited company details
company number
09329732
Type
Private limited with Share Capital
industry
88100 - Social work activities without accommodation for the elderly and disabled
incorporation date
November 2014
age
10
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2022
address
alpha house 296 kenton road, harrow, HA3 8DD
accountant
-
auditor
-
step-in supported living limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to step-in supported living limited.
step-in supported living limited Companies House Filings - See Documents
| date | description | view/download |
|---|
