operations change services limited

Dissolved 

operations change services limited Company Information

Share OPERATIONS CHANGE SERVICES LIMITED

Company Number

09329993

Shareholders

unallocated

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

9 ensign house admirals way, marsh wall, london, E14 9XQ

Website

-

operations change services limited Estimated Valuation

£315.3k

Pomanda estimates the enterprise value of OPERATIONS CHANGE SERVICES LIMITED at £315.3k based on a Turnover of £886.2k and 0.36x industry multiple (adjusted for size and gross margin).

operations change services limited Estimated Valuation

£42.1k

Pomanda estimates the enterprise value of OPERATIONS CHANGE SERVICES LIMITED at £42.1k based on an EBITDA of £13.7k and a 3.07x industry multiple (adjusted for size and gross margin).

operations change services limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of OPERATIONS CHANGE SERVICES LIMITED at £1.9m based on Net Assets of £720.9k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Operations Change Services Limited Overview

Operations Change Services Limited is a dissolved company that was located in london, E14 9XQ with a Companies House number of 09329993. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2014, it's largest shareholder was unallocated with a 100% stake. The last turnover for Operations Change Services Limited was estimated at £886.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Operations Change Services Limited Health Check

Pomanda's financial health check has awarded Operations Change Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £21.1k, make it smaller than the average company (£271.4k)

£21.1k - Operations Change Services Limited

£271.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -73%, show it is growing at a slower rate (2.6%)

-73% - Operations Change Services Limited

2.6% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (61.3%)

25.9% - Operations Change Services Limited

61.3% - Industry AVG

profitability

Profitability

an operating margin of 66.9% make it more profitable than the average company (8%)

66.9% - Operations Change Services Limited

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Operations Change Services Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Operations Change Services Limited

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.1k, this is less efficient (£103.7k)

£21.1k - Operations Change Services Limited

£103.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (71 days)

1 days - Operations Change Services Limited

71 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 323 days, this is slower than average (30 days)

323 days - Operations Change Services Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Operations Change Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Operations Change Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.9%, this is a lower level of debt than the average (56.5%)

1.9% - Operations Change Services Limited

56.5% - Industry AVG

OPERATIONS CHANGE SERVICES LIMITED financials

EXPORTms excel logo

Operations Change Services Limited's latest turnover from October 2021 is estimated at £886.2 thousand and the company has net assets of £720.9 thousand. According to their latest financial statements, Operations Change Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2021Mar 2021Mar 2020Mar 2019Mar 2018Nov 2016Nov 2015
Turnover886,17921,10171,7671,144,5571,054,452372,493262,675
Other Income Or Grants
Cost Of Sales660,74915,63553,289828,555746,585263,349189,115
Gross Profit225,4305,46618,478316,001307,867109,14473,560
Admin Expenses211,713-8,65991,356167,468-509,882-219,968-168,957
Operating Profit13,71714,125-72,878148,533817,749329,112242,517
Interest Payable
Interest Receivable2,102154
Pre-Tax Profit13,71714,125-72,878148,533817,749331,214242,671
Tax-2,606-2,684-28,221-155,372-66,573-48,149
Profit After Tax11,11111,441-72,878120,312662,377264,641194,522
Dividends Paid64,10025,875
Retained Profit11,11111,441-72,878120,312662,377200,541168,647
Employee Costs45,14641,92541,748301,767231,094100,16052,333
Number Of Employees1116521
EBITDA*13,71714,125-72,878148,533817,749329,795243,201

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2021Mar 2021Mar 2020Mar 2019Mar 2018Nov 2016Nov 2015
Tangible Assets735,000685,000250,683250,6831,3672,050
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets735,000685,000250,683250,6831,3672,050
Stock & work in progress
Trade Debtors721,25810036,482586,532528,30341,42433,210
Group Debtors
Misc Debtors
Cash422,961199,439
misc current assets
total current assets721,25810036,482586,532528,303464,385232,649
total assets721,258735,100721,482837,215778,986465,752234,699
Bank overdraft
Bank loan
Trade Creditors 33613,84811,67154,526116,609
Group/Directors Accounts483862
other short term finances
hp & lease commitments
other current liabilities96,07165,180
total current liabilities33613,84811,67154,526116,60996,55466,042
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities33613,84811,67154,526116,60996,55466,042
net assets720,922721,252709,811782,689662,377369,198168,657
total shareholders funds720,922721,252709,811782,689662,377369,198168,657
Oct 2021Mar 2021Mar 2020Mar 2019Mar 2018Nov 2016Nov 2015
Operating Activities
Operating Profit13,71714,125-72,878148,533817,749329,112242,517
Depreciation683684
Amortisation
Tax-2,606-2,684-28,221-155,372-66,573-48,149
Stock
Debtors684,776-36,382-550,05058,229528,3038,21433,210
Creditors-11,3352,177-42,855-62,083116,609
Accruals and Deferred Income30,89165,180
Deferred Taxes & Provisions
Cash flow from operations-685,00050,000434,317250,683285,899227,022
Investing Activities
capital expenditure685,000-50,000-434,317-250,683-2,734
Change in Investments
cash flow from investments685,000-50,000-434,317-250,683-2,734
Financing Activities
Bank loans
Group/Directors Accounts-379862
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10
interest2,102154
cash flow from financing1,7231,026
cash and cash equivalents
cash223,522199,439
overdraft
change in cash223,522199,439

operations change services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for operations change services limited. Get real-time insights into operations change services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Operations Change Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for operations change services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in E14 area or any other competitors across 12 key performance metrics.

operations change services limited Ownership

OPERATIONS CHANGE SERVICES LIMITED group structure

Operations Change Services Limited has no subsidiary companies.

Ultimate parent company

OPERATIONS CHANGE SERVICES LIMITED

09329993

OPERATIONS CHANGE SERVICES LIMITED Shareholders

unallocated 100%

operations change services limited directors

Operations Change Services Limited currently has 2 directors. The longest serving directors include Mr John Beard (Nov 2014) and Mr John Beard (Nov 2014).

officercountryagestartendrole
Mr John BeardUnited Kingdom45 years Nov 2014- Director
Mr John BeardEngland45 years Nov 2014- Director

P&L

October 2021

turnover

886.2k

+1135%

operating profit

13.7k

0%

gross margin

25.5%

-1.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2021

net assets

720.9k

+0.02%

total assets

721.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

operations change services limited company details

company number

09329993

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2021

previous names

N/A

accountant

-

auditor

-

address

9 ensign house admirals way, marsh wall, london, E14 9XQ

Bank

-

Legal Advisor

-

operations change services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to operations change services limited.

operations change services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OPERATIONS CHANGE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

operations change services limited Companies House Filings - See Documents

datedescriptionview/download