operations change services limited Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
9 ensign house admirals way, marsh wall, london, E14 9XQ
Website
-operations change services limited Estimated Valuation
Pomanda estimates the enterprise value of OPERATIONS CHANGE SERVICES LIMITED at £315.3k based on a Turnover of £886.2k and 0.36x industry multiple (adjusted for size and gross margin).
operations change services limited Estimated Valuation
Pomanda estimates the enterprise value of OPERATIONS CHANGE SERVICES LIMITED at £42.1k based on an EBITDA of £13.7k and a 3.07x industry multiple (adjusted for size and gross margin).
operations change services limited Estimated Valuation
Pomanda estimates the enterprise value of OPERATIONS CHANGE SERVICES LIMITED at £1.9m based on Net Assets of £720.9k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Operations Change Services Limited Overview
Operations Change Services Limited is a dissolved company that was located in london, E14 9XQ with a Companies House number of 09329993. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2014, it's largest shareholder was unallocated with a 100% stake. The last turnover for Operations Change Services Limited was estimated at £886.2k.
Upgrade for unlimited company reports & a free credit check
Operations Change Services Limited Health Check
Pomanda's financial health check has awarded Operations Change Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs


4 Strong

1 Regular

5 Weak

Size
annual sales of £21.1k, make it smaller than the average company (£271.4k)
- Operations Change Services Limited
£271.4k - Industry AVG

Growth
3 year (CAGR) sales growth of -73%, show it is growing at a slower rate (2.6%)
- Operations Change Services Limited
2.6% - Industry AVG

Production
with a gross margin of 25.9%, this company has a higher cost of product (61.3%)
- Operations Change Services Limited
61.3% - Industry AVG

Profitability
an operating margin of 66.9% make it more profitable than the average company (8%)
- Operations Change Services Limited
8% - Industry AVG

Employees
with 1 employees, this is below the industry average (4)
1 - Operations Change Services Limited
4 - Industry AVG

Pay Structure
on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)
- Operations Change Services Limited
£41.9k - Industry AVG

Efficiency
resulting in sales per employee of £21.1k, this is less efficient (£103.7k)
- Operations Change Services Limited
£103.7k - Industry AVG

Debtor Days
it gets paid by customers after 1 days, this is earlier than average (71 days)
- Operations Change Services Limited
71 days - Industry AVG

Creditor Days
its suppliers are paid after 323 days, this is slower than average (30 days)
- Operations Change Services Limited
30 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Operations Change Services Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Operations Change Services Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 1.9%, this is a lower level of debt than the average (56.5%)
1.9% - Operations Change Services Limited
56.5% - Industry AVG
OPERATIONS CHANGE SERVICES LIMITED financials

Operations Change Services Limited's latest turnover from October 2021 is estimated at £886.2 thousand and the company has net assets of £720.9 thousand. According to their latest financial statements, Operations Change Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Nov 2016 | Nov 2015 | |
---|---|---|---|---|---|---|---|
Turnover | 372,493 | 262,675 | |||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | 329,112 | 242,517 | |||||
Interest Payable | |||||||
Interest Receivable | 2,102 | 154 | |||||
Pre-Tax Profit | 331,214 | 242,671 | |||||
Tax | -66,573 | -48,149 | |||||
Profit After Tax | 264,641 | 194,522 | |||||
Dividends Paid | 64,100 | 25,875 | |||||
Retained Profit | 200,541 | 168,647 | |||||
Employee Costs | |||||||
Number Of Employees | 1 | 1 | 1 | ||||
EBITDA* | 329,795 | 243,201 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Nov 2016 | Nov 2015 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 735,000 | 685,000 | 250,683 | 250,683 | 1,367 | 2,050 | |
Intangible Assets | |||||||
Investments & Other | |||||||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 735,000 | 685,000 | 250,683 | 250,683 | 1,367 | 2,050 | |
Stock & work in progress | |||||||
Trade Debtors | 721,258 | 100 | 36,482 | 586,532 | 528,303 | 41,424 | 33,210 |
Group Debtors | |||||||
Misc Debtors | |||||||
Cash | 422,961 | 199,439 | |||||
misc current assets | |||||||
total current assets | 721,258 | 100 | 36,482 | 586,532 | 528,303 | 464,385 | 232,649 |
total assets | 721,258 | 735,100 | 721,482 | 837,215 | 778,986 | 465,752 | 234,699 |
Bank overdraft | |||||||
Bank loan | |||||||
Trade Creditors | 336 | 13,848 | 11,671 | 54,526 | 116,609 | ||
Group/Directors Accounts | 483 | 862 | |||||
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | 96,071 | 65,180 | |||||
total current liabilities | 336 | 13,848 | 11,671 | 54,526 | 116,609 | 96,554 | 66,042 |
loans | |||||||
hp & lease commitments | |||||||
Accruals and Deferred Income | |||||||
other liabilities | |||||||
provisions | |||||||
total long term liabilities | |||||||
total liabilities | 336 | 13,848 | 11,671 | 54,526 | 116,609 | 96,554 | 66,042 |
net assets | 720,922 | 721,252 | 709,811 | 782,689 | 662,377 | 369,198 | 168,657 |
total shareholders funds | 720,922 | 721,252 | 709,811 | 782,689 | 662,377 | 369,198 | 168,657 |
Oct 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Nov 2016 | Nov 2015 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | 329,112 | 242,517 | |||||
Depreciation | 683 | 684 | |||||
Amortisation | |||||||
Tax | -66,573 | -48,149 | |||||
Stock | |||||||
Debtors | 684,776 | -36,382 | -550,050 | 58,229 | 528,303 | 8,214 | 33,210 |
Creditors | -11,335 | 2,177 | -42,855 | -62,083 | 116,609 | ||
Accruals and Deferred Income | 30,891 | 65,180 | |||||
Deferred Taxes & Provisions | |||||||
Cash flow from operations | 285,899 | 227,022 | |||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | |||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | -379 | 862 | |||||
Other Short Term Loans | |||||||
Long term loans | |||||||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | |||||||
share issue | |||||||
interest | 2,102 | 154 | |||||
cash flow from financing | 1,723 | 1,026 | |||||
cash and cash equivalents | |||||||
cash | 223,522 | 199,439 | |||||
overdraft | |||||||
change in cash | 223,522 | 199,439 |
operations change services limited Credit Report and Business Information
Operations Change Services Limited Competitor Analysis

Perform a competitor analysis for operations change services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in E14 area or any other competitors across 12 key performance metrics.
operations change services limited Ownership
OPERATIONS CHANGE SERVICES LIMITED group structure
Operations Change Services Limited has no subsidiary companies.
Ultimate parent company
OPERATIONS CHANGE SERVICES LIMITED
09329993
operations change services limited directors
Operations Change Services Limited currently has 2 directors. The longest serving directors include Mr John Beard (Nov 2014) and Mr John Beard (Nov 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Beard | United Kingdom | 45 years | Nov 2014 | - | Director |
Mr John Beard | England | 45 years | Nov 2014 | - | Director |
P&L
October 2021turnover
886.2k
+1135%
operating profit
13.7k
0%
gross margin
25.5%
-1.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2021net assets
720.9k
+0.02%
total assets
721.3k
0%
cash
0
0%
net assets
Total assets minus all liabilities
operations change services limited company details
company number
09329993
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
November 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2021
previous names
N/A
accountant
-
auditor
-
address
9 ensign house admirals way, marsh wall, london, E14 9XQ
Bank
-
Legal Advisor
-
operations change services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to operations change services limited.
operations change services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OPERATIONS CHANGE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
operations change services limited Companies House Filings - See Documents
date | description | view/download |
---|