apex transmissions ltd

Live EstablishedSmallHealthy

apex transmissions ltd Company Information

Share APEX TRANSMISSIONS LTD

Company Number

09330212

Directors

Joel Toremans

Mark Brady

View All

Shareholders

nova acquisition limited

Group Structure

View All

Industry

Other manufacturing n.e.c.

 

Registered Address

2 centurion way, centurion park, wilnecote, tamworth, B77 5PN

apex transmissions ltd Estimated Valuation

£413.7k

Pomanda estimates the enterprise value of APEX TRANSMISSIONS LTD at £413.7k based on a Turnover of £627.2k and 0.66x industry multiple (adjusted for size and gross margin).

apex transmissions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of APEX TRANSMISSIONS LTD at £0 based on an EBITDA of £-52.8k and a 4.42x industry multiple (adjusted for size and gross margin).

apex transmissions ltd Estimated Valuation

£953.6k

Pomanda estimates the enterprise value of APEX TRANSMISSIONS LTD at £953.6k based on Net Assets of £445.2k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apex Transmissions Ltd Overview

Apex Transmissions Ltd is a live company located in wilnecote, B77 5PN with a Companies House number of 09330212. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in November 2014, it's largest shareholder is nova acquisition limited with a 100% stake. Apex Transmissions Ltd is a established, small sized company, Pomanda has estimated its turnover at £627.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apex Transmissions Ltd Health Check

Pomanda's financial health check has awarded Apex Transmissions Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £627.2k, make it smaller than the average company (£14m)

£627.2k - Apex Transmissions Ltd

£14m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.3%)

7% - Apex Transmissions Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a comparable cost of product (30.2%)

30.2% - Apex Transmissions Ltd

30.2% - Industry AVG

profitability

Profitability

an operating margin of -8.7% make it less profitable than the average company (6.3%)

-8.7% - Apex Transmissions Ltd

6.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (70)

4 - Apex Transmissions Ltd

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - Apex Transmissions Ltd

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £156.8k, this is less efficient (£185.9k)

£156.8k - Apex Transmissions Ltd

£185.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (53 days)

31 days - Apex Transmissions Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (40 days)

74 days - Apex Transmissions Ltd

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 268 days, this is more than average (68 days)

268 days - Apex Transmissions Ltd

68 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (12 weeks)

38 weeks - Apex Transmissions Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.6%, this is a lower level of debt than the average (47.7%)

29.6% - Apex Transmissions Ltd

47.7% - Industry AVG

APEX TRANSMISSIONS LTD financials

EXPORTms excel logo

Apex Transmissions Ltd's latest turnover from December 2023 is estimated at £627.2 thousand and the company has net assets of £445.2 thousand. According to their latest financial statements, we estimate that Apex Transmissions Ltd has 4 employees and maintains cash reserves of £137.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover627,184501,650422,561517,798950,0031,100,856653,865450,971141,057
Other Income Or Grants
Cost Of Sales437,765351,638297,171368,458668,000770,759449,476308,16996,495
Gross Profit189,419150,012125,389149,340282,003330,097204,389142,80244,562
Admin Expenses244,00869,848102,677136,536147,338122,018153,92086,89013,180
Operating Profit-54,58980,16422,71212,804134,665208,07950,46955,91231,382
Interest Payable1,0351,077
Interest Receivable10,8748,4784431055325112207370
Pre-Tax Profit-43,71588,64223,15612,909135,198208,59050,68954,95030,376
Tax-16,842-4,400-2,453-25,688-39,632-9,631-10,990-6,075
Profit After Tax-43,71571,80018,75610,456109,510168,95841,05843,96024,301
Dividends Paid
Retained Profit-43,71571,80018,75610,456109,510168,95841,05843,96024,301
Employee Costs171,526121,470117,609152,352263,064294,141177,729137,40433,460
Number Of Employees433478541
EBITDA*-52,79982,27025,19015,719136,528208,07950,46955,91231,382

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets10,14311,93314,03916,51719,432
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,14311,93314,03916,51719,432
Stock & work in progress321,643186,217174,861257,499298,130284,02190,05997,54725,045
Trade Debtors54,88770,60273,29874,909144,746153,053118,95968,37630,876
Group Debtors104,897132,23854,98749,553
Misc Debtors2,8761001003,82610010,4196,3992,247100
Cash137,872276,392208,043146,53563,67778,28157,90630,18428,120
misc current assets
total current assets622,175665,549511,289532,322506,653525,774273,323198,35484,141
total assets632,318677,482525,328548,839526,085525,774273,323198,35484,141
Bank overdraft
Bank loan33,123
Trade Creditors 89,43170,47820,2407,174110,986203,415131,76886,65313,676
Group/Directors Accounts82,11782,37074,669123,39720,00030,000
other short term finances
hp & lease commitments
other current liabilities13,20232,75210,65316,78727,21243,98212,13613,34012,941
total current liabilities184,750185,600105,562147,358138,198247,397163,904129,99359,740
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,3842,9832,6673,138
total long term liabilities2,3842,9832,6673,138
total liabilities187,134188,583108,229150,496138,198247,397163,904129,99359,740
net assets445,184488,899417,099398,343387,887278,377109,41968,36124,401
total shareholders funds445,184488,899417,099398,343387,887278,377109,41968,36124,401
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-54,58980,16422,71212,804134,665208,07950,46955,91231,382
Depreciation1,7902,1062,4782,9151,863
Amortisation
Tax-16,842-4,400-2,453-25,688-39,632-9,631-10,990-6,075
Stock135,42611,356-82,638-40,63114,109193,962-7,48872,50225,045
Debtors-40,28074,55597-16,558-18,62638,11454,73539,64730,976
Creditors18,95350,23813,066-103,812-92,42971,64745,11572,97713,676
Accruals and Deferred Income-19,55022,099-6,134-10,425-16,77031,846-1,20439912,941
Deferred Taxes & Provisions-599316-4713,138
Cash flow from operations-149,14152,170109,792-40,6446,15839,86437,5026,149-4,097
Investing Activities
capital expenditure-21,295
Change in Investments
cash flow from investments-21,295
Financing Activities
Bank loans-33,12333,123
Group/Directors Accounts-2537,701-48,728123,397-20,000-10,00030,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest10,8748,478443105532511220-962-1,007
cash flow from financing10,62116,179-48,285123,502532-19,489-9,780-4,08532,216
cash and cash equivalents
cash-138,52068,34961,50882,858-14,60420,37527,7222,06428,120
overdraft
change in cash-138,52068,34961,50882,858-14,60420,37527,7222,06428,120

apex transmissions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apex transmissions ltd. Get real-time insights into apex transmissions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apex Transmissions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apex transmissions ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in B77 area or any other competitors across 12 key performance metrics.

apex transmissions ltd Ownership

APEX TRANSMISSIONS LTD group structure

Apex Transmissions Ltd has no subsidiary companies.

Ultimate parent company

DESCOURS & CABAUD SA

#0102938

2 parents

APEX TRANSMISSIONS LTD

09330212

APEX TRANSMISSIONS LTD Shareholders

nova acquisition limited 100%

apex transmissions ltd directors

Apex Transmissions Ltd currently has 4 directors. The longest serving directors include Mr Joel Toremans (Feb 2020) and Mr Mark Brady (Feb 2020).

officercountryagestartendrole
Mr Joel ToremansEngland55 years Feb 2020- Director
Mr Mark BradyEngland54 years Feb 2020- Director
Mr Gary PriceEngland62 years Jan 2021- Director
Mr Vincent DuboisEngland56 years Jan 2025- Director

P&L

December 2023

turnover

627.2k

+25%

operating profit

-54.6k

0%

gross margin

30.3%

+1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

445.2k

-0.09%

total assets

632.3k

-0.07%

cash

137.9k

-0.5%

net assets

Total assets minus all liabilities

apex transmissions ltd company details

company number

09330212

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

DESCOURS & CABAUD SA

accounts

Small Company

last accounts submitted

December 2023

previous names

apex dynamics uk limited (September 2018)

apex dynamics uk and ireland limited (December 2014)

accountant

COOPER PARRY GROUP LIMITED

auditor

-

address

2 centurion way, centurion park, wilnecote, tamworth, B77 5PN

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

apex transmissions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to apex transmissions ltd.

apex transmissions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APEX TRANSMISSIONS LTD. This can take several minutes, an email will notify you when this has completed.

apex transmissions ltd Companies House Filings - See Documents

datedescriptionview/download