seven pixels ltd

seven pixels ltd Company Information

Share SEVEN PIXELS LTD
Live 
EstablishedMicroHealthy

Company Number

09332933

Industry

Other information technology and computer service activities

 

Shareholders

lindsay jane dunst

christopher roy dunst

Group Structure

View All

Contact

Registered Address

10 park plaza, battlefield enterprise park, shrewsbury, shropshire, SY1 3AF

seven pixels ltd Estimated Valuation

£44.5k

Pomanda estimates the enterprise value of SEVEN PIXELS LTD at £44.5k based on a Turnover of £83.6k and 0.53x industry multiple (adjusted for size and gross margin).

seven pixels ltd Estimated Valuation

£1.7k

Pomanda estimates the enterprise value of SEVEN PIXELS LTD at £1.7k based on an EBITDA of £472 and a 3.56x industry multiple (adjusted for size and gross margin).

seven pixels ltd Estimated Valuation

£1.4k

Pomanda estimates the enterprise value of SEVEN PIXELS LTD at £1.4k based on Net Assets of £626 and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Seven Pixels Ltd Overview

Seven Pixels Ltd is a live company located in shrewsbury, SY1 3AF with a Companies House number of 09332933. It operates in the other information technology service activities sector, SIC Code 62090. Founded in November 2014, it's largest shareholder is lindsay jane dunst with a 50% stake. Seven Pixels Ltd is a established, micro sized company, Pomanda has estimated its turnover at £83.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Seven Pixels Ltd Health Check

Pomanda's financial health check has awarded Seven Pixels Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £83.6k, make it smaller than the average company (£7.2m)

£83.6k - Seven Pixels Ltd

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (9%)

5% - Seven Pixels Ltd

9% - Industry AVG

production

Production

with a gross margin of 25%, this company has a higher cost of product (48.8%)

25% - Seven Pixels Ltd

48.8% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (3.9%)

0.6% - Seven Pixels Ltd

3.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (42)

2 - Seven Pixels Ltd

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.2k, the company has an equivalent pay structure (£72.2k)

£72.2k - Seven Pixels Ltd

£72.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.8k, this is less efficient (£173.6k)

£41.8k - Seven Pixels Ltd

£173.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is earlier than average (51 days)

34 days - Seven Pixels Ltd

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (35 days)

41 days - Seven Pixels Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Seven Pixels Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Seven Pixels Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92%, this is a higher level of debt than the average (62.8%)

92% - Seven Pixels Ltd

62.8% - Industry AVG

SEVEN PIXELS LTD financials

EXPORTms excel logo

Seven Pixels Ltd's latest turnover from March 2024 is estimated at £83.6 thousand and the company has net assets of £626. According to their latest financial statements, Seven Pixels Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover83,62876,13977,21571,63372,12069,55528,95815,14928,17112,956
Other Income Or Grants0000000000
Cost Of Sales62,71556,57157,61154,20854,95452,12721,17710,89920,0719,138
Gross Profit20,91319,56819,60417,42517,16717,4287,7814,2508,1013,818
Admin Expenses20,44121,83118,42615,60017,16319,2905,4934,4667,9393,596
Operating Profit472-2,2631,1781,8254-1,8622,288-216162222
Interest Payable0000000000
Interest Receivable00000003147
Pre-Tax Profit472-2,2631,1781,8254-1,8622,288-213176229
Tax-1180-224-347-10-4350-35-48
Profit After Tax354-2,2639541,4783-1,8621,853-213141181
Dividends Paid0000000000
Retained Profit354-2,2639541,4783-1,8621,853-213141181
Employee Costs144,444138,135131,953124,760118,601119,79557,23955,12353,12553,369
Number Of Employees2222221111
EBITDA*472-2,2631,1781,8254-1,8622,288-2165,1625,222

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets0000000000
Intangible Assets0000000005,000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000005,000
Stock & work in progress0000000000
Trade Debtors7,8096,3079,0657,0625,4013,8939,0204,2937,4312,511
Group Debtors0000000000
Misc Debtors0000000000
Cash000000002,6472,945
misc current assets0000000000
total current assets7,8096,3079,0657,0625,4013,8939,0204,29310,0785,456
total assets7,8096,3079,0657,0625,4013,8939,0204,29310,07810,456
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 7,1836,0356,5305,4815,2983,7937,0584,1849,65610,175
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities7,1836,0356,5305,4815,2983,7937,0584,1849,65610,175
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities7,1836,0356,5305,4815,2983,7937,0584,1849,65610,175
net assets6262722,5351,5811031001,962109422281
total shareholders funds6262722,5351,5811031001,962109422281
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit472-2,2631,1781,8254-1,8622,288-216162222
Depreciation0000000000
Amortisation000000005,0005,000
Tax-1180-224-347-10-4350-35-48
Stock0000000000
Debtors1,502-2,7582,0031,6611,508-5,1274,727-3,1384,9202,511
Creditors1,148-4951,0491831,505-3,2652,874-5,472-51910,175
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations0000000-2,550-31212,838
Investing Activities
capital expenditure000000000-10,000
Change in Investments0000000000
cash flow from investments000000000-10,000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000-1000100
interest00000003147
cash flow from financing0000000-9714107
cash and cash equivalents
cash0000000-2,647-2982,945
overdraft0000000000
change in cash0000000-2,647-2982,945

seven pixels ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for seven pixels ltd. Get real-time insights into seven pixels ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Seven Pixels Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for seven pixels ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SY1 area or any other competitors across 12 key performance metrics.

seven pixels ltd Ownership

SEVEN PIXELS LTD group structure

Seven Pixels Ltd has no subsidiary companies.

Ultimate parent company

SEVEN PIXELS LTD

09332933

SEVEN PIXELS LTD Shareholders

lindsay jane dunst 50%
christopher roy dunst 50%

seven pixels ltd directors

Seven Pixels Ltd currently has 2 directors. The longest serving directors include Mrs Lindsay Dunst (Nov 2014) and Mr Christopher Dunst (Nov 2014).

officercountryagestartendrole
Mrs Lindsay DunstUnited Kingdom48 years Nov 2014- Director
Mr Christopher DunstUnited Kingdom46 years Nov 2014- Director

P&L

March 2024

turnover

83.6k

+10%

operating profit

472

0%

gross margin

25.1%

-2.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

626

+1.3%

total assets

7.8k

+0.24%

cash

0

0%

net assets

Total assets minus all liabilities

seven pixels ltd company details

company number

09332933

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

HARVEY TELFORD & BATES

auditor

-

address

10 park plaza, battlefield enterprise park, shrewsbury, shropshire, SY1 3AF

Bank

-

Legal Advisor

-

seven pixels ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to seven pixels ltd.

seven pixels ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEVEN PIXELS LTD. This can take several minutes, an email will notify you when this has completed.

seven pixels ltd Companies House Filings - See Documents

datedescriptionview/download