monk joinery ltd

Live EstablishedMicroDeclining

monk joinery ltd Company Information

Share MONK JOINERY LTD

Company Number

09334563

Shareholders

gary john monk

clair monk

Group Structure

View All

Industry

Other manufacturing n.e.c.

 

Registered Address

lewis house, great chesterford court, great chesterford, essex, CB10 1PF

monk joinery ltd Estimated Valuation

£15.9k

Pomanda estimates the enterprise value of MONK JOINERY LTD at £15.9k based on a Turnover of £24.4k and 0.65x industry multiple (adjusted for size and gross margin).

monk joinery ltd Estimated Valuation

£147.2k

Pomanda estimates the enterprise value of MONK JOINERY LTD at £147.2k based on an EBITDA of £33.7k and a 4.37x industry multiple (adjusted for size and gross margin).

monk joinery ltd Estimated Valuation

£196.7k

Pomanda estimates the enterprise value of MONK JOINERY LTD at £196.7k based on Net Assets of £91.9k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Monk Joinery Ltd Overview

Monk Joinery Ltd is a live company located in great chesterford, CB10 1PF with a Companies House number of 09334563. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in December 2014, it's largest shareholder is gary john monk with a 60% stake. Monk Joinery Ltd is a established, micro sized company, Pomanda has estimated its turnover at £24.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Monk Joinery Ltd Health Check

Pomanda's financial health check has awarded Monk Joinery Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £24.4k, make it smaller than the average company (£13.7m)

£24.4k - Monk Joinery Ltd

£13.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.6%)

-1% - Monk Joinery Ltd

8.6% - Industry AVG

production

Production

with a gross margin of 30.4%, this company has a comparable cost of product (30.4%)

30.4% - Monk Joinery Ltd

30.4% - Industry AVG

profitability

Profitability

an operating margin of 95.9% make it more profitable than the average company (6.6%)

95.9% - Monk Joinery Ltd

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (70)

1 - Monk Joinery Ltd

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)

£42.3k - Monk Joinery Ltd

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £24.4k, this is less efficient (£175.3k)

£24.4k - Monk Joinery Ltd

£175.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (53 days)

53 days - Monk Joinery Ltd

53 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Monk Joinery Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Monk Joinery Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 548 weeks, this is more cash available to meet short term requirements (14 weeks)

548 weeks - Monk Joinery Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.6%, this is a lower level of debt than the average (46.5%)

12.6% - Monk Joinery Ltd

46.5% - Industry AVG

MONK JOINERY LTD financials

EXPORTms excel logo

Monk Joinery Ltd's latest turnover from March 2024 is estimated at £24.4 thousand and the company has net assets of £91.9 thousand. According to their latest financial statements, we estimate that Monk Joinery Ltd has 1 employee and maintains cash reserves of £41.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover24,4434,40817,22625,46628,80317,32833,5237,4577,519
Other Income Or Grants
Cost Of Sales17,0023,09212,08618,23720,29512,02823,0795,0415,086
Gross Profit7,4411,3175,1417,2298,5075,30010,4442,4162,433
Admin Expenses-16,010-60,54121,024-2,430-12,84211,922-7,790-11,6916,475
Operating Profit23,45161,858-15,8839,65921,349-6,62218,23414,107-4,042
Interest Payable763921712336
Interest Receivable1,2427001572116321732
Pre-Tax Profit23,93161,637-16,4389,34421,364-6,59018,25114,110-4,040
Tax-5,983-11,711-1,775-4,059-3,468-2,822
Profit After Tax17,94849,926-16,4387,56917,305-6,59014,78311,288-4,040
Dividends Paid
Retained Profit17,94849,926-16,4387,56917,305-6,59014,78311,288-4,040
Employee Costs42,26639,97138,21336,64536,64336,06834,97533,81533,128
Number Of Employees111111111
EBITDA*33,69675,6152,48434,18831,7365,61733,37923,470-4,042

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets30,72841,26755,35773,57931,15536,72045,42328,09013,171
Intangible Assets
Investments & Other200200200200200200100
Debtors (Due After 1 year)
Total Fixed Assets30,92841,46755,55773,77931,35536,92045,52328,09013,171
Stock & work in progress
Trade Debtors3,5807002,8703,9505,3903,6815,3701,2001,200
Group Debtors29,07354,0737373573
Misc Debtors8318362211,9337,1226121,5103,412
Cash41,5245,80627,13914,72127,4493,7744,7061,971625
misc current assets
total current assets74,17760,66230,26519,36645,34514,57710,6884,6815,237
total assets105,105102,12985,82293,14576,70051,49756,21132,77118,408
Bank overdraft2,2012,1672,07311,000
Bank loan
Trade Creditors 2,7783,5791,481
Group/Directors Accounts
other short term finances
hp & lease commitments4,6136,705
other current liabilities1,73312,50238,46627,75034,35622,88522,76211,57575
total current liabilities3,93414,66943,31738,75037,93528,97929,46711,57575
loans3,4825,7168,010
hp & lease commitments4,613
Accruals and Deferred Income
other liabilities13,84822,273
provisions5,8387,84110,51813,9805,9196,977
total long term liabilities9,32013,55718,52813,9805,9196,9774,61313,84822,273
total liabilities13,25428,22661,84552,73043,85435,95634,08025,42322,348
net assets91,85173,90323,97740,41532,84615,54122,1317,348-3,940
total shareholders funds91,85173,90323,97740,41532,84615,54122,1317,348-3,940
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit23,45161,858-15,8839,65921,349-6,62218,23414,107-4,042
Depreciation10,24513,75718,36724,52910,38712,23915,1459,363
Amortisation
Tax-5,983-11,711-1,775-4,059-3,468-2,822
Stock
Debtors-22,20351,730-1,519-13,2517,0934,8213,272-1,9024,612
Creditors-2,7782,778-3,5792,0981,481
Accruals and Deferred Income-10,769-25,96410,716-6,60611,47112311,18711,50075
Deferred Taxes & Provisions-2,003-2,677-3,4628,061-1,0586,977
Cash flow from operations37,144-19,24514,03543,54033,0959,37737,82634,050-8,579
Investing Activities
capital expenditure294333-145-66,953-4,822-3,536-32,478-24,282-13,171
Change in Investments100100
cash flow from investments294333-145-66,953-4,822-3,636-32,578-24,282-13,171
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-2,234-2,2948,010
Hire Purchase and Lease Commitments-4,613-6,70511,318
other long term liabilities-13,848-8,42522,273
share issue100
interest479-221-555-31516321732
cash flow from financing-1,755-2,5157,455-315-4,597-6,673-2,513-8,42222,375
cash and cash equivalents
cash35,718-21,33312,418-12,72823,675-9322,7351,346625
overdraft3494-8,92711,000
change in cash35,684-21,42721,345-23,72823,675-9322,7351,346625

monk joinery ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for monk joinery ltd. Get real-time insights into monk joinery ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Monk Joinery Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for monk joinery ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CB10 area or any other competitors across 12 key performance metrics.

monk joinery ltd Ownership

MONK JOINERY LTD group structure

Monk Joinery Ltd has 1 subsidiary company.

Ultimate parent company

MONK JOINERY LTD

09334563

1 subsidiary

MONK JOINERY LTD Shareholders

gary john monk 60%
clair monk 40%

monk joinery ltd directors

Monk Joinery Ltd currently has 2 directors. The longest serving directors include Mrs Clair Monk (Dec 2014) and Mr Gary Monk (Dec 2014).

officercountryagestartendrole
Mrs Clair MonkUnited Kingdom44 years Dec 2014- Director
Mr Gary MonkUnited Kingdom49 years Dec 2014- Director

P&L

March 2024

turnover

24.4k

+454%

operating profit

23.5k

0%

gross margin

30.5%

+1.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

91.9k

+0.24%

total assets

105.1k

+0.03%

cash

41.5k

+6.15%

net assets

Total assets minus all liabilities

monk joinery ltd company details

company number

09334563

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

lewis house, great chesterford court, great chesterford, essex, CB10 1PF

Bank

-

Legal Advisor

-

monk joinery ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to monk joinery ltd.

monk joinery ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MONK JOINERY LTD. This can take several minutes, an email will notify you when this has completed.

monk joinery ltd Companies House Filings - See Documents

datedescriptionview/download