g2astute ltd

Dissolved 

g2astute ltd Company Information

Share G2ASTUTE LTD

Company Number

09337359

Shareholders

gregory hayman

Group Structure

View All

Industry

Activities of conference organizers

 

Registered Address

technology house, 151 silbury boulevard, milton keynes, buckinghamshire, MK9 1LH

g2astute ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of G2ASTUTE LTD at £0 based on a Turnover of £0 and 0.6x industry multiple (adjusted for size and gross margin).

g2astute ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of G2ASTUTE LTD at £1.7m based on an EBITDA of £538.6k and a 3.16x industry multiple (adjusted for size and gross margin).

g2astute ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of G2ASTUTE LTD at £0 based on Net Assets of £-18.9k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G2astute Ltd Overview

G2astute Ltd is a dissolved company that was located in milton keynes, MK9 1LH with a Companies House number of 09337359. It operated in the activities of conference organisers sector, SIC Code 82302. Founded in December 2014, it's largest shareholder was gregory hayman with a 100% stake. The last turnover for G2astute Ltd was estimated at £0.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G2astute Ltd Health Check

Pomanda's financial health check has awarded G2Astute Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £46.3k, make it smaller than the average company (£374.4k)

£46.3k - G2astute Ltd

£374.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (-3%)

-23% - G2astute Ltd

-3% - Industry AVG

production

Production

with a gross margin of 46.6%, this company has a comparable cost of product (46.6%)

46.6% - G2astute Ltd

46.6% - Industry AVG

profitability

Profitability

an operating margin of 922.6% make it more profitable than the average company (7.3%)

922.6% - G2astute Ltd

7.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - G2astute Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.2k, the company has an equivalent pay structure (£39.2k)

£39.2k - G2astute Ltd

£39.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.3k, this is less efficient (£106.5k)

£46.3k - G2astute Ltd

£106.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (54 days)

13 days - G2astute Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 135 days, this is slower than average (31 days)

135 days - G2astute Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - G2astute Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (42 weeks)

1 weeks - G2astute Ltd

42 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 523.8%, this is a higher level of debt than the average (73.7%)

523.8% - G2astute Ltd

73.7% - Industry AVG

G2ASTUTE LTD financials

EXPORTms excel logo

G2Astute Ltd's latest turnover from December 2023 is estimated at 0 and the company has net assets of -£18.9 thousand. According to their latest financial statements, we estimate that G2Astute Ltd has no employees and maintains cash reserves of £554 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Turnover46,253111,305115,49199,728857,861257,917151,38973,684
Other Income Or Grants
Cost Of Sales24,68052,72960,60151,780471,593165,68392,84845,969
Gross Profit21,57358,57654,89047,949386,26892,23458,54127,715
Admin Expenses-538,555-405,140-43,60350,870251,675537,156259,73941,54229,801
Operating Profit538,555426,713102,1794,020-203,726-150,888-167,50516,999-2,086
Interest Payable
Interest Receivable1,11391016112264304127492
Pre-Tax Profit539,668427,623102,3404,032-203,462-150,584-167,37817,049-2,084
Tax-134,917-81,248-19,445-766-3,410
Profit After Tax404,751346,37582,8953,266-203,462-150,584-167,37813,639-2,084
Dividends Paid
Retained Profit404,751346,37582,8953,266-203,462-150,584-167,37813,639-2,084
Employee Costs39,22594,90670,34398,078132,849112,732123,09344,821
Number Of Employees12223331
EBITDA*538,555427,804103,6459,423-197,789-145,287-166,28116,999-2,086

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Tangible Assets1313481041,0162,021
Intangible Assets1,0562,4666,84911,78116,387
Investments & Other
Debtors (Due After 1 year)114,81964,684
Total Fixed Assets13131,1042,570122,68478,48616,387
Stock & work in progress
Trade Debtors1,6769,596346,6559,2918,990
Group Debtors
Misc Debtors12,86894,744115,0762,73043,195103,221
Cash5543,66841,84422,3901,21569,12211,96638,771730
misc current assets
total current assets55418,212146,184137,4663,979118,972124,47847,761730
total assets56718,225147,288140,036126,663197,458140,86547,761730
Bank overdraft
Bank loan
Trade Creditors 9,15214,7894,9563,186503,76542,966668
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities19,42486,306556,107641,583633,246253,62236,0402,706
total current liabilities19,42495,458570,896646,539636,432503,765296,58836,1062,714
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities19,42495,458570,896646,539636,432503,765296,58836,1062,714
net assets-18,857-77,233-423,608-506,503-509,769-306,307-155,72311,655-1,984
total shareholders funds-18,857-77,233-423,608-506,503-509,769-306,307-155,72311,655-1,984
Dec 2023Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Operating Activities
Operating Profit538,555426,713102,1794,020-203,726-150,888-167,50516,999-2,086
Depreciation35561,0191,005995
Amortisation1,0561,4104,3844,9324,6061,224
Tax-134,917-81,248-19,445-766-3,410
Stock
Debtors-104,340-89,796-10,736-2,5073,0492,022103,5228,990
Creditors-14,789-5,6379,8331,770-500,579460,79942,900588
Accruals and Deferred Income-536,683-469,801-85,4768,337633,246-253,622217,58233,3342,706
Deferred Taxes & Provisions
Cash flow from operations-43,494-39,08619,29321,271-68,17159,868-9,32137,991628
Investing Activities
capital expenditure1,091-108-3,016-17,611
Change in Investments
cash flow from investments1,091-108-3,016-17,611
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest1,11391016112264304127492
cash flow from financing1,1139101611226430412749102
cash and cash equivalents
cash-41,290-38,17619,45421,175-67,90757,156-26,80538,041730
overdraft
change in cash-41,290-38,17619,45421,175-67,90757,156-26,80538,041730

g2astute ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g2astute ltd. Get real-time insights into g2astute ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G2astute Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for g2astute ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in MK9 area or any other competitors across 12 key performance metrics.

g2astute ltd Ownership

G2ASTUTE LTD group structure

G2Astute Ltd has no subsidiary companies.

Ultimate parent company

G2ASTUTE LTD

09337359

G2ASTUTE LTD Shareholders

gregory hayman 100%

g2astute ltd directors

G2Astute Ltd currently has 1 director, Mr Gregory Hayman serving since Feb 2020.

officercountryagestartendrole
Mr Gregory HaymanUnited Kingdom63 years Feb 2020- Director

P&L

December 2023

turnover

0

-100%

operating profit

538.6k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-18.9k

-0.96%

total assets

567

-1%

cash

554

-0.99%

net assets

Total assets minus all liabilities

g2astute ltd company details

company number

09337359

Type

Private limited with Share Capital

industry

82302 - Activities of conference organizers

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

ungagged ltd (August 2022)

accountant

MICHAEL PRICE ASSOCIATES LIMITED

auditor

-

address

technology house, 151 silbury boulevard, milton keynes, buckinghamshire, MK9 1LH

Bank

-

Legal Advisor

-

g2astute ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to g2astute ltd.

g2astute ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G2ASTUTE LTD. This can take several minutes, an email will notify you when this has completed.

g2astute ltd Companies House Filings - See Documents

datedescriptionview/download