c & m wholesale (uk) limited

Live EstablishedSmallHigh

c & m wholesale (uk) limited Company Information

Share C & M WHOLESALE (UK) LIMITED

Company Number

09340015

Directors

Yoel Friedman

Shareholders

yoel elimelech friedman

Group Structure

View All

Industry

Wholesale of fruit and vegetable juices, mineral waters and soft drinks

 

Registered Address

63 leicester road, salford, M7 4DA

Website

-

c & m wholesale (uk) limited Estimated Valuation

£186.4k

Pomanda estimates the enterprise value of C & M WHOLESALE (UK) LIMITED at £186.4k based on a Turnover of £525.6k and 0.35x industry multiple (adjusted for size and gross margin).

c & m wholesale (uk) limited Estimated Valuation

£89.8k

Pomanda estimates the enterprise value of C & M WHOLESALE (UK) LIMITED at £89.8k based on an EBITDA of £18.5k and a 4.85x industry multiple (adjusted for size and gross margin).

c & m wholesale (uk) limited Estimated Valuation

£346.8k

Pomanda estimates the enterprise value of C & M WHOLESALE (UK) LIMITED at £346.8k based on Net Assets of £138.1k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C & M Wholesale (uk) Limited Overview

C & M Wholesale (uk) Limited is a live company located in salford, M7 4DA with a Companies House number of 09340015. It operates in the wholesale of fruit and vegetable juices, mineral water and soft drinks sector, SIC Code 46341. Founded in December 2014, it's largest shareholder is yoel elimelech friedman with a 100% stake. C & M Wholesale (uk) Limited is a established, small sized company, Pomanda has estimated its turnover at £525.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C & M Wholesale (uk) Limited Health Check

Pomanda's financial health check has awarded C & M Wholesale (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £525.6k, make it smaller than the average company (£20.3m)

£525.6k - C & M Wholesale (uk) Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (14.6%)

23% - C & M Wholesale (uk) Limited

14.6% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - C & M Wholesale (uk) Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 3.4% make it as profitable than the average company (3.4%)

3.4% - C & M Wholesale (uk) Limited

3.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (29)

2 - C & M Wholesale (uk) Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)

£42.1k - C & M Wholesale (uk) Limited

£42.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £262.8k, this is less efficient (£646.9k)

£262.8k - C & M Wholesale (uk) Limited

£646.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is earlier than average (51 days)

40 days - C & M Wholesale (uk) Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is slower than average (24 days)

29 days - C & M Wholesale (uk) Limited

24 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 8 days, this is less than average (42 days)

8 days - C & M Wholesale (uk) Limited

42 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 66 weeks, this is more cash available to meet short term requirements (12 weeks)

66 weeks - C & M Wholesale (uk) Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.7%, this is a lower level of debt than the average (59.4%)

42.7% - C & M Wholesale (uk) Limited

59.4% - Industry AVG

C & M WHOLESALE (UK) LIMITED financials

EXPORTms excel logo

C & M Wholesale (Uk) Limited's latest turnover from December 2023 is estimated at £525.6 thousand and the company has net assets of £138.1 thousand. According to their latest financial statements, C & M Wholesale (Uk) Limited has 2 employees and maintains cash reserves of £93.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover525,616399,464302,313279,386873,436726,795649,699529,135578
Other Income Or Grants
Cost Of Sales387,550309,629225,192212,055659,745547,363475,393380,660430
Gross Profit138,06689,83577,12167,331213,691179,432174,306148,475148
Admin Expenses120,10382,80159,68741,079181,376146,062147,375131,917148
Operating Profit17,9637,03417,43426,25232,31533,37026,93116,558
Interest Payable4,2404,1083,0011,525
Interest Receivable4,0542,56024354
Pre-Tax Profit17,7775,48614,67724,78132,31533,37026,93116,558
Tax-4,444-1,042-2,789-4,708-6,140-6,340-5,117-3,311
Profit After Tax13,3334,44411,88820,07326,17527,03021,81413,246
Dividends Paid
Retained Profit13,3334,44411,88820,07326,17527,03021,81413,246
Employee Costs84,28442,14235,21133,22760,13959,85232,11932,88330,533
Number Of Employees211122111
EBITDA*18,4967,66117,99626,25232,31533,37026,93116,558

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets3,0213,5543,1863,748677797258303
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,0213,5543,1863,748677797258303
Stock & work in progress9,05040,00020,90023,646
Trade Debtors58,13742,31837,73541,900140,774125,743109,83882,930100
Group Debtors
Misc Debtors77,00077,00077,00015,000
Cash93,82260,61885,681108,873
misc current assets
total current assets238,009219,936221,316189,419140,774125,743109,83882,930100
total assets241,030223,490224,502193,167141,451126,540110,09683,233100
Bank overdraft5,5565,4725,556
Bank loan
Trade Creditors 31,40841,21323,05812,59849,86664,45075,036
Group/Directors Accounts12,47512,475
other short term finances
hp & lease commitments
other current liabilities36,03816,36922,6249,656
total current liabilities73,00263,05463,71334,72949,86664,45075,036
loans29,35134,99140,46350,000
hp & lease commitments
Accruals and Deferred Income
other liabilities69,987
provisions574675
total long term liabilities29,92535,66640,46350,0003,32069,987
total liabilities102,92798,720104,17684,72953,18664,45075,03669,987
net assets138,103124,770120,326108,43888,26562,09035,06013,246100
total shareholders funds138,103124,770120,326108,43888,26562,09035,06013,246100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit17,9637,03417,43426,25232,31533,37026,93116,558
Depreciation533627562
Amortisation
Tax-4,444-1,042-2,789-4,708-6,140-6,340-5,117-3,311
Stock-30,95019,100-2,74623,646
Debtors15,8194,58357,835-83,87415,03115,90526,90882,830100
Creditors-9,80518,15510,460-37,268-14,584-10,58675,036
Accruals and Deferred Income19,669-6,25512,9689,656
Deferred Taxes & Provisions-101675
Cash flow from operations38,946-4,489-16,45454,160-3,44053969,942-69,583-100
Investing Activities
capital expenditure-995-3,071120-53945-303
Change in Investments
cash flow from investments-995-3,071120-53945-303
Financing Activities
Bank loans
Group/Directors Accounts-12,47512,475
Other Short Term Loans
Long term loans-5,640-5,472-9,53750,000
Hire Purchase and Lease Commitments
other long term liabilities-69,98769,987
share issue100-100100
interest-186-1,548-2,758-1,471
cash flow from financing-5,826-19,495-12,29561,104-69,98769,887100
cash and cash equivalents
cash33,204-25,063-23,192108,873
overdraft84-845,556
change in cash33,120-24,979-28,748108,873

c & m wholesale (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c & m wholesale (uk) limited. Get real-time insights into c & m wholesale (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C & M Wholesale (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c & m wholesale (uk) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M 7 area or any other competitors across 12 key performance metrics.

c & m wholesale (uk) limited Ownership

C & M WHOLESALE (UK) LIMITED group structure

C & M Wholesale (Uk) Limited has no subsidiary companies.

Ultimate parent company

C & M WHOLESALE (UK) LIMITED

09340015

C & M WHOLESALE (UK) LIMITED Shareholders

yoel elimelech friedman 100%

c & m wholesale (uk) limited directors

C & M Wholesale (Uk) Limited currently has 1 director, Mr Yoel Friedman serving since Dec 2014.

officercountryagestartendrole
Mr Yoel FriedmanEngland43 years Dec 2014- Director

P&L

December 2023

turnover

525.6k

+32%

operating profit

18k

0%

gross margin

26.3%

+16.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

138.1k

+0.11%

total assets

241k

+0.08%

cash

93.8k

+0.55%

net assets

Total assets minus all liabilities

c & m wholesale (uk) limited company details

company number

09340015

Type

Private limited with Share Capital

industry

46341 - Wholesale of fruit and vegetable juices, mineral waters and soft drinks

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

63 leicester road, salford, M7 4DA

Bank

-

Legal Advisor

-

c & m wholesale (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c & m wholesale (uk) limited.

c & m wholesale (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C & M WHOLESALE (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

c & m wholesale (uk) limited Companies House Filings - See Documents

datedescriptionview/download