wordcount consulting ltd

wordcount consulting ltd Company Information

Share WORDCOUNT CONSULTING LTD
Dissolved 

Company Number

09341907

Industry

Tour operator activities

 

Shareholders

david wilson

maria wilson

Group Structure

View All

Contact

Registered Address

88 cashes green road, stroud, GL5 4RB

Website

-

wordcount consulting ltd Estimated Valuation

£24.5k

Pomanda estimates the enterprise value of WORDCOUNT CONSULTING LTD at £24.5k based on a Turnover of £40.9k and 0.6x industry multiple (adjusted for size and gross margin).

wordcount consulting ltd Estimated Valuation

£30.4k

Pomanda estimates the enterprise value of WORDCOUNT CONSULTING LTD at £30.4k based on an EBITDA of £8.6k and a 3.52x industry multiple (adjusted for size and gross margin).

wordcount consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WORDCOUNT CONSULTING LTD at £0 based on Net Assets of £-10.2k and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wordcount Consulting Ltd Overview

Wordcount Consulting Ltd is a dissolved company that was located in stroud, GL5 4RB with a Companies House number of 09341907. It operated in the tour operator activities sector, SIC Code 79120. Founded in December 2014, it's largest shareholder was david wilson with a 50% stake. The last turnover for Wordcount Consulting Ltd was estimated at £40.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wordcount Consulting Ltd Health Check

Pomanda's financial health check has awarded Wordcount Consulting Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £40.9k, make it smaller than the average company (£6.1m)

£40.9k - Wordcount Consulting Ltd

£6.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (-8.1%)

-37% - Wordcount Consulting Ltd

-8.1% - Industry AVG

production

Production

with a gross margin of 12.9%, this company has a higher cost of product (19.4%)

12.9% - Wordcount Consulting Ltd

19.4% - Industry AVG

profitability

Profitability

an operating margin of 21.1% make it more profitable than the average company (-2.3%)

21.1% - Wordcount Consulting Ltd

-2.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (49)

1 - Wordcount Consulting Ltd

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.5k, the company has an equivalent pay structure (£36.5k)

£36.5k - Wordcount Consulting Ltd

£36.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.9k, this is less efficient (£176.8k)

£40.9k - Wordcount Consulting Ltd

£176.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (10 days)

5 days - Wordcount Consulting Ltd

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 111 days, this is slower than average (17 days)

111 days - Wordcount Consulting Ltd

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wordcount Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wordcount Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1621.4%, this is a higher level of debt than the average (83.5%)

1621.4% - Wordcount Consulting Ltd

83.5% - Industry AVG

WORDCOUNT CONSULTING LTD financials

EXPORTms excel logo

Wordcount Consulting Ltd's latest turnover from December 2020 is estimated at £40.9 thousand and the company has net assets of -£10.2 thousand. According to their latest financial statements, we estimate that Wordcount Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover40,92777,108131,389163,458251,932159,204
Other Income Or Grants000000
Cost Of Sales35,64666,842114,080143,436219,453139,305
Gross Profit5,28110,26617,30920,02232,47919,900
Admin Expenses-3,345-1,9514,92020,18045,62143,706
Operating Profit8,62612,21712,389-158-13,142-23,806
Interest Payable000000
Interest Receivable000136
Pre-Tax Profit8,62612,21712,389-157-13,139-23,800
Tax-1,639-2,321-2,354000
Profit After Tax6,9879,89610,035-157-13,139-23,800
Dividends Paid000000
Retained Profit6,9879,89610,035-157-13,139-23,800
Employee Costs36,52936,18334,23633,25732,84732,167
Number Of Employees111111
EBITDA*8,62612,21712,389-158-13,142-23,806

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress000000
Trade Debtors669300996500
Group Debtors000000
Misc Debtors000000
Cash00003272,290
misc current assets000000
total current assets66930099653272,290
total assets66930099653272,290
Bank overdraft000000
Bank loan000000
Trade Creditors 10,84717,46528,05737,10137,16625,990
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities10,84717,46528,05737,10137,16625,990
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities10,84717,46528,05737,10137,16625,990
net assets-10,178-17,165-27,061-37,096-36,839-23,700
total shareholders funds-10,178-17,165-27,061-37,096-36,839-23,700
Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit8,62612,21712,389-158-13,142-23,806
Depreciation000000
Amortisation000000
Tax-1,639-2,321-2,354000
Stock000000
Debtors369-696991500
Creditors-6,618-10,592-9,044-6511,17625,990
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations000-228-1,9662,184
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000-1000100
interest000136
cash flow from financing000-993106
cash and cash equivalents
cash000-327-1,9632,290
overdraft000000
change in cash000-327-1,9632,290

wordcount consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wordcount consulting ltd. Get real-time insights into wordcount consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wordcount Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wordcount consulting ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in GL5 area or any other competitors across 12 key performance metrics.

wordcount consulting ltd Ownership

WORDCOUNT CONSULTING LTD group structure

Wordcount Consulting Ltd has no subsidiary companies.

Ultimate parent company

WORDCOUNT CONSULTING LTD

09341907

WORDCOUNT CONSULTING LTD Shareholders

david wilson 50%
maria wilson 50%

wordcount consulting ltd directors

Wordcount Consulting Ltd currently has 2 directors. The longest serving directors include Mrs Maria Wilson (Dec 2014) and Mr David Wilson (Dec 2014).

officercountryagestartendrole
Mrs Maria WilsonEngland58 years Dec 2014- Director
Mr David WilsonEngland60 years Dec 2014- Director

P&L

December 2020

turnover

40.9k

-47%

operating profit

8.6k

0%

gross margin

13%

-3.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2020

net assets

-10.2k

-0.41%

total assets

669

+1.23%

cash

0

0%

net assets

Total assets minus all liabilities

wordcount consulting ltd company details

company number

09341907

Type

Private limited with Share Capital

industry

79120 - Tour operator activities

incorporation date

December 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2020

previous names

made on holiday ltd (July 2020)

accountant

-

auditor

-

address

88 cashes green road, stroud, GL5 4RB

Bank

-

Legal Advisor

-

wordcount consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wordcount consulting ltd.

wordcount consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WORDCOUNT CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

wordcount consulting ltd Companies House Filings - See Documents

datedescriptionview/download