market bosworth consultants ltd

market bosworth consultants ltd Company Information

Share MARKET BOSWORTH CONSULTANTS LTD
Live 
EstablishedMicroRapid

Company Number

09342517

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Directors

David Guppy

Shareholders

david guppy

Group Structure

View All

Contact

Registered Address

127 station road, market bosworth, nuneaton, CV13 0NR

market bosworth consultants ltd Estimated Valuation

£52.1k

Pomanda estimates the enterprise value of MARKET BOSWORTH CONSULTANTS LTD at £52.1k based on a Turnover of £108.5k and 0.48x industry multiple (adjusted for size and gross margin).

market bosworth consultants ltd Estimated Valuation

£58.1k

Pomanda estimates the enterprise value of MARKET BOSWORTH CONSULTANTS LTD at £58.1k based on an EBITDA of £14.2k and a 4.09x industry multiple (adjusted for size and gross margin).

market bosworth consultants ltd Estimated Valuation

£33k

Pomanda estimates the enterprise value of MARKET BOSWORTH CONSULTANTS LTD at £33k based on Net Assets of £14.2k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Market Bosworth Consultants Ltd Overview

Market Bosworth Consultants Ltd is a live company located in nuneaton, CV13 0NR with a Companies House number of 09342517. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in December 2014, it's largest shareholder is david guppy with a 100% stake. Market Bosworth Consultants Ltd is a established, micro sized company, Pomanda has estimated its turnover at £108.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Market Bosworth Consultants Ltd Health Check

Pomanda's financial health check has awarded Market Bosworth Consultants Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £108.5k, make it smaller than the average company (£2.8m)

£108.5k - Market Bosworth Consultants Ltd

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (7.1%)

54% - Market Bosworth Consultants Ltd

7.1% - Industry AVG

production

Production

with a gross margin of 45.3%, this company has a comparable cost of product (45.3%)

45.3% - Market Bosworth Consultants Ltd

45.3% - Industry AVG

profitability

Profitability

an operating margin of 12.2% make it more profitable than the average company (5.7%)

12.2% - Market Bosworth Consultants Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Market Bosworth Consultants Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £53k, the company has an equivalent pay structure (£53k)

£53k - Market Bosworth Consultants Ltd

£53k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.5k, this is equally as efficient (£124.9k)

£108.5k - Market Bosworth Consultants Ltd

£124.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Market Bosworth Consultants Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Market Bosworth Consultants Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (29 days)

6 days - Market Bosworth Consultants Ltd

29 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 73 weeks, this is more cash available to meet short term requirements (26 weeks)

73 weeks - Market Bosworth Consultants Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.4%, this is a higher level of debt than the average (53%)

63.4% - Market Bosworth Consultants Ltd

53% - Industry AVG

MARKET BOSWORTH CONSULTANTS LTD financials

EXPORTms excel logo

Market Bosworth Consultants Ltd's latest turnover from December 2023 is estimated at £108.5 thousand and the company has net assets of £14.2 thousand. According to their latest financial statements, Market Bosworth Consultants Ltd has 1 employee and maintains cash reserves of £34.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover108,454109,576101,13929,629108,467103,94152,1939,8077
Other Income Or Grants000000000
Cost Of Sales59,34861,39757,64016,73060,96158,60228,6455,1404
Gross Profit49,10648,17943,50012,89947,50645,34023,5484,6673
Admin Expenses35,83255,52360,9774,62524,50344,36023,4764,6842
Operating Profit13,274-7,344-17,4778,27423,00398072-171
Interest Payable000000000
Interest Receivable1,8971,25082351480000
Pre-Tax Profit15,171-6,094-17,3958,31023,15198072-171
Tax-3,79300-1,579-4,399-186-1400
Profit After Tax11,378-6,094-17,3956,73118,75279458-171
Dividends Paid000000000
Retained Profit11,378-6,094-17,3956,73118,75279458-171
Employee Costs53,00450,66348,66747,55447,66746,19044,70443,87744,354
Number Of Employees111111111
EBITDA*14,209-6,250-17,1798,60623,00398072-171

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets2,8343,2738869911,3232323094120
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets2,8343,2738869911,3232323094120
Stock & work in progress1,0501,5001,5003,2203,2910000
Trade Debtors0004,485016,5048,3651,5031
Group Debtors000000000
Misc Debtors3827913913627,4460000
Cash34,89937,36034,06631,47739,3710000
misc current assets0000067000
total current assets35,98739,13935,70539,31870,10816,5718,3651,5031
total assets38,82142,41236,59140,30971,43116,8038,6741,9151
Bank overdraft000000000
Bank loan000000000
Trade Creditors 0000015,5298,1941,4930
Group/Directors Accounts20,97038,76526,4639,49443,7180000
other short term finances000000000
hp & lease commitments000000000
other current liabilities3,6428161,2034,4958,1240000
total current liabilities24,61239,58127,66613,98951,84215,5298,1941,4930
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000004384384380
other liabilities000000000
provisions000000000
total long term liabilities000004384384380
total liabilities24,61239,58127,66613,98951,84215,9678,6321,9310
net assets14,2092,8318,92526,32019,58983642-161
total shareholders funds14,2092,8318,92526,32019,58983642-161
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit13,274-7,344-17,4778,27423,00398072-171
Depreciation9351,09429833200000
Amortisation000000000
Tax-3,79300-1,579-4,399-186-1400
Stock-4500-1,720-713,2910000
Debtors-241140-4,482-22,82510,9428,1396,8621,5021
Creditors0000-15,5297,3356,7011,4930
Accruals and Deferred Income2,826-387-3,292-3,6297,686004380
Deferred Taxes & Provisions000000000
Cash flow from operations13,933-6,777-14,26926,294-3,472-10-1034120
Investing Activities
capital expenditure-496-3,481-1930-1,09177103-4120
Change in Investments000000000
cash flow from investments-496-3,481-1930-1,09177103-4120
Financing Activities
Bank loans000000000
Group/Directors Accounts-17,79512,30216,969-34,22443,7180000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000010000
interest1,8971,25082351480000
cash flow from financing-15,89813,55217,051-34,18943,8670000
cash and cash equivalents
cash-2,4613,2942,589-7,89439,3710000
overdraft000000000
change in cash-2,4613,2942,589-7,89439,3710000

market bosworth consultants ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for market bosworth consultants ltd. Get real-time insights into market bosworth consultants ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Market Bosworth Consultants Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for market bosworth consultants ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CV13 area or any other competitors across 12 key performance metrics.

market bosworth consultants ltd Ownership

MARKET BOSWORTH CONSULTANTS LTD group structure

Market Bosworth Consultants Ltd has no subsidiary companies.

Ultimate parent company

MARKET BOSWORTH CONSULTANTS LTD

09342517

MARKET BOSWORTH CONSULTANTS LTD Shareholders

david guppy 100%

market bosworth consultants ltd directors

Market Bosworth Consultants Ltd currently has 1 director, Mr David Guppy serving since Dec 2014.

officercountryagestartendrole
Mr David Guppy74 years Dec 2014- Director

P&L

December 2023

turnover

108.5k

-1%

operating profit

13.3k

0%

gross margin

45.3%

+2.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

14.2k

+4.02%

total assets

38.8k

-0.08%

cash

34.9k

-0.07%

net assets

Total assets minus all liabilities

market bosworth consultants ltd company details

company number

09342517

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

December 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

HAMES PARTNERSHIP LIMITED

auditor

-

address

127 station road, market bosworth, nuneaton, CV13 0NR

Bank

-

Legal Advisor

-

market bosworth consultants ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to market bosworth consultants ltd.

charges

market bosworth consultants ltd Companies House Filings - See Documents

datedescriptionview/download