dtq designs ltd

Live EstablishedMicroDeclining

dtq designs ltd Company Information

Share DTQ DESIGNS LTD

Company Number

09343150

Shareholders

damian lee tran-quang

katerina tran-quang

Group Structure

View All

Industry

Manufacture of other builders' carpentry and joinery

 

Registered Address

unit 1, parklands farm shere, guildford, surrey, GU5 9JQ

dtq designs ltd Estimated Valuation

£102.7k

Pomanda estimates the enterprise value of DTQ DESIGNS LTD at £102.7k based on a Turnover of £305k and 0.34x industry multiple (adjusted for size and gross margin).

dtq designs ltd Estimated Valuation

£130.8k

Pomanda estimates the enterprise value of DTQ DESIGNS LTD at £130.8k based on an EBITDA of £39.9k and a 3.28x industry multiple (adjusted for size and gross margin).

dtq designs ltd Estimated Valuation

£11.8k

Pomanda estimates the enterprise value of DTQ DESIGNS LTD at £11.8k based on Net Assets of £7.7k and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dtq Designs Ltd Overview

Dtq Designs Ltd is a live company located in surrey, GU5 9JQ with a Companies House number of 09343150. It operates in the manufacture of other builders' carpentry and joinery sector, SIC Code 16230. Founded in December 2014, it's largest shareholder is damian lee tran-quang with a 50% stake. Dtq Designs Ltd is a established, micro sized company, Pomanda has estimated its turnover at £305k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dtq Designs Ltd Health Check

Pomanda's financial health check has awarded Dtq Designs Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £305k, make it smaller than the average company (£9.2m)

£305k - Dtq Designs Ltd

£9.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (8.5%)

-24% - Dtq Designs Ltd

8.5% - Industry AVG

production

Production

with a gross margin of 23%, this company has a comparable cost of product (28.2%)

23% - Dtq Designs Ltd

28.2% - Industry AVG

profitability

Profitability

an operating margin of 13.1% make it more profitable than the average company (6.1%)

13.1% - Dtq Designs Ltd

6.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (65)

2 - Dtq Designs Ltd

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)

£33.9k - Dtq Designs Ltd

£33.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.5k, this is equally as efficient (£143.8k)

£152.5k - Dtq Designs Ltd

£143.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 108 days, this is later than average (53 days)

108 days - Dtq Designs Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (41 days)

85 days - Dtq Designs Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dtq Designs Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dtq Designs Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.6%, this is a higher level of debt than the average (46.6%)

91.6% - Dtq Designs Ltd

46.6% - Industry AVG

DTQ DESIGNS LTD financials

EXPORTms excel logo

Dtq Designs Ltd's latest turnover from December 2023 is estimated at £305 thousand and the company has net assets of £7.7 thousand. According to their latest financial statements, Dtq Designs Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover305,048346,190384,096692,319545,115283,568335,888289,875255,859
Other Income Or Grants
Cost Of Sales234,995267,409300,576546,662438,669226,697267,649225,652200,712
Gross Profit70,05378,78183,519145,657106,44556,87168,24064,22355,147
Admin Expenses30,19641,965151,145153,41784,43574,14558,93345,74854,642
Operating Profit39,85736,816-67,626-7,76022,010-17,2749,30718,475505
Interest Payable
Interest Receivable1938
Pre-Tax Profit39,85736,816-67,626-7,76022,010-17,2749,30718,494544
Tax-9,964-6,995-4,182-1,768-3,699-109
Profit After Tax29,89329,821-67,626-7,76017,828-17,2747,53914,795435
Dividends Paid
Retained Profit29,89329,821-67,626-7,76017,828-17,2747,53914,795435
Employee Costs67,78265,338187,037169,061181,016148,803144,103140,85455,819
Number Of Employees226665552
EBITDA*39,85736,816-67,626-7,76022,010-17,2749,30718,47512,006

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets2971,0112,0043,0143,3577,51418,27029,27640,282
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2971,0112,0043,0143,3577,51418,27029,27640,282
Stock & work in progress30,000
Trade Debtors90,89892,69369,663192,134130,25653,84476,18452,894
Group Debtors
Misc Debtors
Cash15,336
misc current assets
total current assets90,89892,69369,663192,134130,25653,84476,18452,89445,336
total assets91,19593,70471,667195,148133,61361,35894,45482,17085,618
Bank overdraft
Bank loan
Trade Creditors 54,84382,44788,793125,17299,98340,46151,74144,54779,565
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities54,84382,44788,793125,17299,98340,46151,74144,54779,565
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities28,70133,49934,93754,41310,30715,40219,94422,3935,518
provisions
total long term liabilities28,70133,49934,93754,41310,30715,40219,94422,3935,518
total liabilities83,544115,946123,730179,585110,29055,86371,68566,94085,083
net assets7,651-22,242-52,06315,56323,3235,49522,76915,230535
total shareholders funds7,651-22,242-52,06315,56323,3235,49522,76915,230535
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit39,85736,816-67,626-7,76022,010-17,2749,30718,475505
Depreciation11,501
Amortisation
Tax-9,964-6,995-4,182-1,768-3,699-109
Stock-30,00030,000
Debtors-1,79523,030-122,47161,87876,412-22,34023,29052,894
Creditors-27,604-6,346-36,37925,18959,522-11,2807,194-35,01879,565
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations4,08444518,466-44,449938-6,214-8,557-43,13661,462
Investing Activities
capital expenditure7149931,0103434,15710,75611,00611,006-51,783
Change in Investments
cash flow from investments7149931,0103434,15710,75611,00611,006-51,783
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,798-1,438-19,47644,106-5,095-4,542-2,44916,8755,518
share issue-100100
interest1938
cash flow from financing-4,798-1,438-19,47644,106-5,095-4,542-2,44916,7945,656
cash and cash equivalents
cash-15,33615,336
overdraft
change in cash-15,33615,336

dtq designs ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dtq designs ltd. Get real-time insights into dtq designs ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dtq Designs Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dtq designs ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in GU5 area or any other competitors across 12 key performance metrics.

dtq designs ltd Ownership

DTQ DESIGNS LTD group structure

Dtq Designs Ltd has no subsidiary companies.

Ultimate parent company

DTQ DESIGNS LTD

09343150

DTQ DESIGNS LTD Shareholders

damian lee tran-quang 50%
katerina tran-quang 50%

dtq designs ltd directors

Dtq Designs Ltd currently has 2 directors. The longest serving directors include Ms Katerina Tran-Quang (Dec 2014) and Mr Damian Tran-Quang (Dec 2014).

officercountryagestartendrole
Ms Katerina Tran-QuangUnited Kingdom46 years Dec 2014- Director
Mr Damian Tran-QuangUnited Kingdom47 years Dec 2014- Director

P&L

December 2023

turnover

305k

-12%

operating profit

39.9k

0%

gross margin

23%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.7k

-1.34%

total assets

91.2k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

dtq designs ltd company details

company number

09343150

Type

Private limited with Share Capital

industry

16230 - Manufacture of other builders' carpentry and joinery

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 1, parklands farm shere, guildford, surrey, GU5 9JQ

Bank

-

Legal Advisor

-

dtq designs ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dtq designs ltd.

dtq designs ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DTQ DESIGNS LTD. This can take several minutes, an email will notify you when this has completed.

dtq designs ltd Companies House Filings - See Documents

datedescriptionview/download