house crowd project 102 limited
house crowd project 102 limited Company Information
Company Number
09345495
Website
-Registered Address
the old town hall, 71 christchurch road, ringwood, BH24 1DH
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01616674264
Next Accounts Due
September 2024
Group Structure
View All
Directors
Michael Hall2 Years
Shareholders
rajeev gupta 26%
chris naughton 10.4%
View Allhouse crowd project 102 limited Estimated Valuation
Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 102 LIMITED at £571.2k based on a Turnover of £264k and 2.16x industry multiple (adjusted for size and gross margin).
house crowd project 102 limited Estimated Valuation
Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 102 LIMITED at £6.2k based on an EBITDA of £1.4k and a 4.57x industry multiple (adjusted for size and gross margin).
house crowd project 102 limited Estimated Valuation
Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 102 LIMITED at £78.4k based on Net Assets of £79.2k and 0.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
House Crowd Project 102 Limited Overview
House Crowd Project 102 Limited is a dissolved company that was located in ringwood, BH24 1DH with a Companies House number of 09345495. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2014, it's largest shareholder was rajeev gupta with a 26% stake. The last turnover for House Crowd Project 102 Limited was estimated at £264k.
Upgrade for unlimited company reports & a free credit check
House Crowd Project 102 Limited Health Check
Pomanda's financial health check has awarded House Crowd Project 102 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £264k, make it smaller than the average company (£754.1k)
- House Crowd Project 102 Limited
£754.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 81%, show it is growing at a faster rate (0.9%)
- House Crowd Project 102 Limited
0.9% - Industry AVG
Production
with a gross margin of 24%, this company has a higher cost of product (68.4%)
- House Crowd Project 102 Limited
68.4% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (35.3%)
- House Crowd Project 102 Limited
35.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- House Crowd Project 102 Limited
4 - Industry AVG
Pay Structure
on an average salary of £30k, the company has an equivalent pay structure (£30k)
- House Crowd Project 102 Limited
£30k - Industry AVG
Efficiency
resulting in sales per employee of £264k, this is more efficient (£155.5k)
- House Crowd Project 102 Limited
£155.5k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (37 days)
- House Crowd Project 102 Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (40 days)
- House Crowd Project 102 Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- House Crowd Project 102 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - House Crowd Project 102 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.4%, this is a lower level of debt than the average (69.6%)
2.4% - House Crowd Project 102 Limited
69.6% - Industry AVG
HOUSE CROWD PROJECT 102 LIMITED financials
House Crowd Project 102 Limited's latest turnover from December 2021 is estimated at £264 thousand and the company has net assets of £79.2 thousand. According to their latest financial statements, we estimate that House Crowd Project 102 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 72,999 | 72,999 | 72,999 | 71,799 | 71,799 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 72,999 | 72,999 | 72,999 | 71,799 | 71,799 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 71,767 |
| Trade Debtors | 81,171 | 8,278 | 6,981 | 10,653 | 0 | 482 | 481 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 10,167 | 9,552 | 6,052 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 81,171 | 8,278 | 6,981 | 10,653 | 10,167 | 10,034 | 78,300 |
| total assets | 81,171 | 81,277 | 79,980 | 83,652 | 81,966 | 81,833 | 78,300 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,957 | 3,157 | 2,435 | 4,611 | 3,158 | 2,982 | 700 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,957 | 3,157 | 2,435 | 4,611 | 3,158 | 2,982 | 700 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,957 | 3,157 | 2,435 | 4,611 | 3,158 | 2,982 | 700 |
| net assets | 79,214 | 78,120 | 77,545 | 79,041 | 78,808 | 78,851 | 77,600 |
| total shareholders funds | 79,214 | 78,120 | 77,545 | 79,041 | 78,808 | 78,851 | 77,600 |
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | -71,767 | 71,767 |
| Debtors | 72,893 | 1,297 | -3,672 | 10,653 | -482 | 1 | 481 |
| Creditors | -1,200 | 722 | -2,176 | 1,453 | 176 | 2,282 | 700 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | -10,167 | 615 | 3,500 | 6,052 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -10,167 | 615 | 3,500 | 6,052 |
house crowd project 102 limited Credit Report and Business Information
House Crowd Project 102 Limited Competitor Analysis
Perform a competitor analysis for house crowd project 102 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in BH24 area or any other competitors across 12 key performance metrics.
house crowd project 102 limited Ownership
HOUSE CROWD PROJECT 102 LIMITED group structure
House Crowd Project 102 Limited has no subsidiary companies.
Ultimate parent company
1 parent
HOUSE CROWD PROJECT 102 LIMITED
09345495
house crowd project 102 limited directors
House Crowd Project 102 Limited currently has 1 director, Mr Michael Hall serving since Oct 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Hall | England | 61 years | Oct 2021 | - | Director |
P&L
December 2021turnover
264k
+716%
operating profit
1.4k
0%
gross margin
24%
-2.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
79.2k
+0.01%
total assets
81.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
house crowd project 102 limited company details
company number
09345495
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2014
age
10
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2021
address
the old town hall, 71 christchurch road, ringwood, BH24 1DH
accountant
-
auditor
-
house crowd project 102 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to house crowd project 102 limited.
house crowd project 102 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
