vivera property ventures ltd

Live EstablishedMicroDeclining

vivera property ventures ltd Company Information

Share VIVERA PROPERTY VENTURES LTD

Company Number

09345502

Shareholders

mr stuart leigh ward

mrs elmarie ward

Group Structure

View All

Industry

Development of building projects

 

Registered Address

unit 3 vista place, coy pond business park, poole, dorset, BH12 1JY

vivera property ventures ltd Estimated Valuation

£67.8k

Pomanda estimates the enterprise value of VIVERA PROPERTY VENTURES LTD at £67.8k based on a Turnover of £208k and 0.33x industry multiple (adjusted for size and gross margin).

vivera property ventures ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VIVERA PROPERTY VENTURES LTD at £0 based on an EBITDA of £-20.1k and a 2.58x industry multiple (adjusted for size and gross margin).

vivera property ventures ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VIVERA PROPERTY VENTURES LTD at £0 based on Net Assets of £-17.3k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vivera Property Ventures Ltd Overview

Vivera Property Ventures Ltd is a live company located in poole, BH12 1JY with a Companies House number of 09345502. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2014, it's largest shareholder is mr stuart leigh ward with a 51% stake. Vivera Property Ventures Ltd is a established, micro sized company, Pomanda has estimated its turnover at £208k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vivera Property Ventures Ltd Health Check

Pomanda's financial health check has awarded Vivera Property Ventures Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £208k, make it smaller than the average company (£2.5m)

£208k - Vivera Property Ventures Ltd

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (4.8%)

-32% - Vivera Property Ventures Ltd

4.8% - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (27.1%)

9.8% - Vivera Property Ventures Ltd

27.1% - Industry AVG

profitability

Profitability

an operating margin of -9.6% make it less profitable than the average company (6.9%)

-9.6% - Vivera Property Ventures Ltd

6.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Vivera Property Ventures Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)

£48.1k - Vivera Property Ventures Ltd

£48.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104k, this is less efficient (£290.1k)

£104k - Vivera Property Ventures Ltd

£290.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (28 days)

81 days - Vivera Property Ventures Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (31 days)

97 days - Vivera Property Ventures Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vivera Property Ventures Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Vivera Property Ventures Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 128.9%, this is a higher level of debt than the average (73.6%)

128.9% - Vivera Property Ventures Ltd

73.6% - Industry AVG

VIVERA PROPERTY VENTURES LTD financials

EXPORTms excel logo

Vivera Property Ventures Ltd's latest turnover from December 2023 is estimated at £208 thousand and the company has net assets of -£17.3 thousand. According to their latest financial statements, Vivera Property Ventures Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover208,045184,909853,702652,378881,4082,387,1301,389,592631,612575
Other Income Or Grants
Cost Of Sales187,703166,489775,371588,515789,2992,137,4311,237,558558,286513
Gross Profit20,34218,42078,33163,86392,108249,699152,03473,32661
Admin Expenses40,41986,638205,2838,483-150,562237,529187,43791,386-64
Operating Profit-20,077-68,218-126,95255,380242,67012,170-35,403-18,060125
Interest Payable
Interest Receivable
Pre-Tax Profit-20,077-68,218-126,95255,380242,67012,170-35,403-18,060125
Tax-10,522-46,107-2,312-25
Profit After Tax-20,077-68,218-126,95244,858196,5639,858-35,403-18,060100
Dividends Paid
Retained Profit-20,077-68,218-126,95244,858196,5639,858-35,403-18,060100
Employee Costs96,27392,27690,48088,78686,95686,08284,84684,32441,839
Number Of Employees222222221
EBITDA*-20,077-68,218-126,95255,380242,67012,170-35,403-18,060125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets13,09630,29427,57731,84836,5947,5967,0987,750
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,09630,29427,57731,84836,5947,5967,0987,750
Stock & work in progress
Trade Debtors46,50847,837293,612284,326308,923713,445392,938168,968100
Group Debtors
Misc Debtors394192210245261
Cash
misc current assets78
total current assets46,90248,029293,822284,571309,184713,523392,938168,968100
total assets59,99878,323321,399316,419345,778721,119400,036176,718100
Bank overdraft
Bank loan
Trade Creditors 50,08833,911194,73145,348158,160760,211452,374193,683
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities50,08833,911194,73145,348158,160760,211452,374193,683
loans
hp & lease commitments
Accruals and Deferred Income2,3752,1002,3001,1001,1001,025995
other liabilities24,86639,56653,40472,05533,460
provisions
total long term liabilities27,24141,66655,70473,15534,5604,4131,025995
total liabilities77,32975,577250,435118,503192,720764,624453,399194,678
net assets-17,3312,74670,964197,916153,058-43,505-53,363-17,960100
total shareholders funds-17,3312,74670,964197,916153,058-43,505-53,363-17,960100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-20,077-68,218-126,95255,380242,67012,170-35,403-18,060125
Depreciation
Amortisation
Tax-10,522-46,107-2,312-25
Stock
Debtors-1,127-245,7939,251-24,613-404,261320,507223,970168,868100
Creditors16,177-160,820149,383-112,812-602,051307,837258,691193,683
Accruals and Deferred Income275-2001,2001,100-1,02530995
Deferred Taxes & Provisions
Cash flow from operations-2,49816,55514,380-43,341-127-3,837-6527,750
Investing Activities
capital expenditure17,198-2,7174,2714,746-28,998-498652-7,750
Change in Investments
cash flow from investments17,198-2,7174,2714,746-28,998-498652-7,750
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-14,700-13,838-18,65138,59533,460
share issue
interest
cash flow from financing-14,700-13,838-18,65138,59533,460
cash and cash equivalents
cash
overdraft
change in cash

vivera property ventures ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vivera property ventures ltd. Get real-time insights into vivera property ventures ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vivera Property Ventures Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vivera property ventures ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BH12 area or any other competitors across 12 key performance metrics.

vivera property ventures ltd Ownership

VIVERA PROPERTY VENTURES LTD group structure

Vivera Property Ventures Ltd has no subsidiary companies.

Ultimate parent company

VIVERA PROPERTY VENTURES LTD

09345502

VIVERA PROPERTY VENTURES LTD Shareholders

mr stuart leigh ward 51%
mrs elmarie ward 49%

vivera property ventures ltd directors

Vivera Property Ventures Ltd currently has 2 directors. The longest serving directors include Mr Stuart Ward (Dec 2014) and Mrs Elmarie Ward (Dec 2014).

officercountryagestartendrole
Mr Stuart WardUnited Kingdom47 years Dec 2014- Director
Mrs Elmarie WardUnited Kingdom35 years Dec 2014- Director

P&L

December 2023

turnover

208k

+13%

operating profit

-20.1k

0%

gross margin

9.8%

-1.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-17.3k

-7.31%

total assets

60k

-0.23%

cash

0

0%

net assets

Total assets minus all liabilities

vivera property ventures ltd company details

company number

09345502

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 3 vista place, coy pond business park, poole, dorset, BH12 1JY

Bank

-

Legal Advisor

-

vivera property ventures ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to vivera property ventures ltd. Currently there are 0 open charges and 3 have been satisfied in the past.

vivera property ventures ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VIVERA PROPERTY VENTURES LTD. This can take several minutes, an email will notify you when this has completed.

vivera property ventures ltd Companies House Filings - See Documents

datedescriptionview/download