Pomanda estimates the enterprise value of J FRANKLIN CONSULTING LIMITED at £34.7k based on a Turnover of £59.3k and 0.59x industry multiple (adjusted for size and gross margin).
j franklin consulting limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of J FRANKLIN CONSULTING LIMITED at £0 based on an EBITDA of £-21.8k and a 3.67x industry multiple (adjusted for size and gross margin).
j franklin consulting limitedEstimated Valuation
£68.9k
Pomanda estimates the enterprise value of J FRANKLIN CONSULTING LIMITED at £68.9k based on Net Assets of £26.8k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J Franklin Consulting LimitedOverview
J Franklin Consulting Limited is a dissolved company that was located in buckinghamshire, HP11 1QH with a Companies House number of 09345538. It operated in the combined office administrative service activities sector, SIC Code 82110. Founded in December 2014, it's largest shareholder was
jennifer franklin
with a 100% stake. The last turnover for J Franklin Consulting Limited was estimated at £59.3k.
Pomanda's financial health check has awarded J Franklin Consulting Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £59.3k, make it smaller than the average company (£1.4m)
£59.3k - J Franklin Consulting Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (4.8%)
-47% - J Franklin Consulting Limited
4.8% - Industry AVG
Production
with a gross margin of 51.1%, this company has a comparable cost of product (51.1%)
51.1% - J Franklin Consulting Limited
51.1% - Industry AVG
Profitability
an operating margin of -36.8% make it less profitable than the average company (4.2%)
-36.8% - J Franklin Consulting Limited
4.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - J Franklin Consulting Limited
16 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
£41.8k - J Franklin Consulting Limited
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £59.3k, this is less efficient (£99.9k)
£59.3k - J Franklin Consulting Limited
£99.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - J Franklin Consulting Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (33 days)
0 days - J Franklin Consulting Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - J Franklin Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 100 weeks, this is more cash available to meet short term requirements (19 weeks)
100 weeks - J Franklin Consulting Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.7%, this is a lower level of debt than the average (62.5%)
51.7% - J Franklin Consulting Limited
62.5% - Industry AVG
J FRANKLIN CONSULTING LIMITED financials
EXPORT
J Franklin Consulting Limited's latest turnover from December 2018 is estimated at £59.3 thousand and the company has net assets of £26.8 thousand. According to their latest financial statements, J Franklin Consulting Limited has 1 employee and maintains cash reserves of £55.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Turnover
59,334
68,076
67,210
400,143
Other Income Or Grants
Cost Of Sales
29,014
29,292
33,695
234,486
Gross Profit
30,320
38,784
33,515
165,657
Admin Expenses
52,139
-2,345
74,315
96,716
Operating Profit
-21,819
41,129
-40,800
68,941
Interest Payable
Interest Receivable
498
227
95
157
Pre-Tax Profit
-21,321
41,356
-40,705
69,098
Tax
-7,858
-13,819
Profit After Tax
-21,321
33,498
-40,705
55,278
Dividends Paid
Retained Profit
-21,321
33,498
-40,705
55,278
Employee Costs
41,809
38,508
39,176
150,787
Number Of Employees
1
1
1
4
EBITDA*
-21,819
41,129
-40,800
68,941
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
7,980
7,452
31,668
Group Debtors
Misc Debtors
Cash
55,395
77,439
13,216
62,674
misc current assets
total current assets
55,395
85,419
20,668
94,342
total assets
55,395
85,419
20,668
94,342
Bank overdraft
Bank loan
Trade Creditors
1
532
1
39,063
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
28,643
36,815
6,093
total current liabilities
28,644
37,347
6,094
39,063
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
28,644
37,347
6,094
39,063
net assets
26,751
48,072
14,574
55,279
total shareholders funds
26,751
48,072
14,574
55,279
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Operating Activities
Operating Profit
-21,819
41,129
-40,800
68,941
Depreciation
Amortisation
Tax
-7,858
-13,819
Stock
Debtors
-7,980
528
-24,216
31,668
Creditors
-531
531
-39,062
39,063
Accruals and Deferred Income
-8,172
30,722
6,093
Deferred Taxes & Provisions
Cash flow from operations
-22,542
63,996
-49,553
62,517
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
498
227
95
157
cash flow from financing
498
227
95
158
cash and cash equivalents
cash
-22,044
64,223
-49,458
62,674
overdraft
change in cash
-22,044
64,223
-49,458
62,674
j franklin consulting limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j franklin consulting limited. Get real-time insights into j franklin consulting limited's credit score, group structure and payment trends.
Perform a competitor analysis for j franklin consulting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in HP11 area or any other competitors across 12 key performance metrics.
j franklin consulting limited Ownership
J FRANKLIN CONSULTING LIMITED group structure
J Franklin Consulting Limited has no subsidiary companies.
Ultimate parent company
J FRANKLIN CONSULTING LIMITED
09345538
J FRANKLIN CONSULTING LIMITED Shareholders
The sole shareholder of J Franklin Consulting Limited is Jennifer Franklin.
jennifer franklin
100%
j franklin consulting limited directors
J Franklin Consulting Limited currently has 1 director, Ms Jennifer Franklin serving since Dec 2014.
82110 - Combined office administrative service activities
incorporation date
December 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2018
previous names
N/A
accountant
DJB TAX LTD
auditor
-
address
2 bellwood rise, high wycombe, buckinghamshire, HP11 1QH
Bank
-
Legal Advisor
-
j franklin consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j franklin consulting limited.
j franklin consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J FRANKLIN CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
j franklin consulting limitedCompanies House Filings - See Documents
