house crowd project 101 limited

Dissolved 

house crowd project 101 limited Company Information

Share HOUSE CROWD PROJECT 101 LIMITED

Company Number

09345617

Directors

-

Shareholders

house crowd property management limited

house crowd property management ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o quantuma advisory limited, no. 1 spinningfields, manchester, M3 3JE

Website

-

house crowd project 101 limited Estimated Valuation

£280.1k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 101 LIMITED at £280.1k based on a Turnover of £123.3k and 2.27x industry multiple (adjusted for size and gross margin).

house crowd project 101 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 101 LIMITED at £0 based on an EBITDA of £-2.9k and a 4.44x industry multiple (adjusted for size and gross margin).

house crowd project 101 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 101 LIMITED at £0 based on Net Assets of £-26.5k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

House Crowd Project 101 Limited Overview

House Crowd Project 101 Limited is a dissolved company that was located in manchester, M3 3JE with a Companies House number of 09345617. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2014, it's largest shareholder was house crowd property management limited with a 98.6% stake. The last turnover for House Crowd Project 101 Limited was estimated at £123.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

House Crowd Project 101 Limited Health Check

Pomanda's financial health check has awarded House Crowd Project 101 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £123.3k, make it smaller than the average company (£681.9k)

£123.3k - House Crowd Project 101 Limited

£681.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (3%)

-23% - House Crowd Project 101 Limited

3% - Industry AVG

production

Production

with a gross margin of 24.6%, this company has a higher cost of product (66.8%)

24.6% - House Crowd Project 101 Limited

66.8% - Industry AVG

profitability

Profitability

an operating margin of -2.4% make it less profitable than the average company (38.4%)

-2.4% - House Crowd Project 101 Limited

38.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - House Crowd Project 101 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.2k, the company has an equivalent pay structure (£29.2k)

£29.2k - House Crowd Project 101 Limited

£29.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.3k, this is less efficient (£162.3k)

£123.3k - House Crowd Project 101 Limited

£162.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (30 days)

81 days - House Crowd Project 101 Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 75 days, this is slower than average (28 days)

75 days - House Crowd Project 101 Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 101 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 101 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 196.1%, this is a higher level of debt than the average (68.2%)

196.1% - House Crowd Project 101 Limited

68.2% - Industry AVG

HOUSE CROWD PROJECT 101 LIMITED financials

EXPORTms excel logo

House Crowd Project 101 Limited's latest turnover from December 2019 is estimated at £123.3 thousand and the company has net assets of -£26.5 thousand. According to their latest financial statements, we estimate that House Crowd Project 101 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover123,2786,235261,021275,24010,212
Other Income Or Grants
Cost Of Sales92,9514,649189,792195,6067,497
Gross Profit30,3271,58671,22979,6342,715
Admin Expenses33,2547,17576,86891,0113,678
Operating Profit-2,927-5,589-5,639-11,377-963
Interest Payable
Interest Receivable1327
Pre-Tax Profit-2,927-5,589-5,639-11,364-936
Tax
Profit After Tax-2,927-5,589-5,639-11,364-936
Dividends Paid
Retained Profit-2,927-5,589-5,639-11,364-936
Employee Costs29,19428,00926,71526,66726,667
Number Of Employees11111
EBITDA*-2,927-5,589-5,639-11,377-963

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets63,695
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets63,695
Stock & work in progress95,332
Trade Debtors27,5401663,71663,698
Group Debtors
Misc Debtors
Cash10,793
misc current assets
total current assets27,5401663,71663,698106,125
total assets27,54063,71163,71663,698106,125
Bank overdraft
Bank loan
Trade Creditors 19,15216,23910,6554,9981,060
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities19,15216,23910,6554,9981,060
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities34,84371,00071,00071,00017,000
provisions
total long term liabilities34,84371,00071,00071,00017,000
total liabilities53,99587,23981,65575,99818,060
net assets-26,455-23,528-17,939-12,30088,065
total shareholders funds-26,455-23,528-17,939-12,30088,065
Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-2,927-5,589-5,639-11,377-963
Depreciation
Amortisation
Tax
Stock-95,33295,332
Debtors27,524-63,7001863,698
Creditors2,9135,5845,6573,9381,060
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-27,53863,69524,195-95,235
Investing Activities
capital expenditure63,695-63,695
Change in Investments
cash flow from investments63,695-63,695
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-36,15754,00017,000
share issue-89,00189,001
interest1327
cash flow from financing-36,157-34,988106,028
cash and cash equivalents
cash-10,79310,793
overdraft
change in cash-10,79310,793

house crowd project 101 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for house crowd project 101 limited. Get real-time insights into house crowd project 101 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

House Crowd Project 101 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for house crowd project 101 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.

house crowd project 101 limited Ownership

HOUSE CROWD PROJECT 101 LIMITED group structure

House Crowd Project 101 Limited has no subsidiary companies.

Ultimate parent company

1 parent

HOUSE CROWD PROJECT 101 LIMITED

09345617

HOUSE CROWD PROJECT 101 LIMITED Shareholders

house crowd property management limited 98.61%
house crowd property management ltd 1.39%

house crowd project 101 limited directors

House Crowd Project 101 Limited currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

December 2019

turnover

123.3k

+1877%

operating profit

-2.9k

0%

gross margin

24.7%

-3.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2019

net assets

-26.5k

+0.12%

total assets

27.5k

-0.57%

cash

0

0%

net assets

Total assets minus all liabilities

house crowd project 101 limited company details

company number

09345617

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2014

age

11

incorporated

UK

accounts

Micro-Entity Accounts

last accounts submitted

December 2019

previous names

N/A

accountant

-

auditor

-

address

c/o quantuma advisory limited, no. 1 spinningfields, manchester, M3 3JE

Bank

-

Legal Advisor

-

house crowd project 101 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to house crowd project 101 limited.

house crowd project 101 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOUSE CROWD PROJECT 101 LIMITED. This can take several minutes, an email will notify you when this has completed.

house crowd project 101 limited Companies House Filings - See Documents

datedescriptionview/download