cloudcity it ltd

Live EstablishedMicroDeclining

cloudcity it ltd Company Information

Share CLOUDCITY IT LTD

Company Number

09346956

Shareholders

katherine mckenna

matthew mckenna

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

west pilliven witheridge, tiverton, EX16 8QD

Website

-

cloudcity it ltd Estimated Valuation

£70.1k

Pomanda estimates the enterprise value of CLOUDCITY IT LTD at £70.1k based on a Turnover of £140.2k and 0.5x industry multiple (adjusted for size and gross margin).

cloudcity it ltd Estimated Valuation

£28.7k

Pomanda estimates the enterprise value of CLOUDCITY IT LTD at £28.7k based on an EBITDA of £8k and a 3.59x industry multiple (adjusted for size and gross margin).

cloudcity it ltd Estimated Valuation

£86.1k

Pomanda estimates the enterprise value of CLOUDCITY IT LTD at £86.1k based on Net Assets of £36.9k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cloudcity It Ltd Overview

Cloudcity It Ltd is a live company located in tiverton, EX16 8QD with a Companies House number of 09346956. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in December 2014, it's largest shareholder is katherine mckenna with a 50% stake. Cloudcity It Ltd is a established, micro sized company, Pomanda has estimated its turnover at £140.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cloudcity It Ltd Health Check

Pomanda's financial health check has awarded Cloudcity It Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £140.2k, make it smaller than the average company (£3.2m)

£140.2k - Cloudcity It Ltd

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.5%)

-3% - Cloudcity It Ltd

8.5% - Industry AVG

production

Production

with a gross margin of 24.8%, this company has a higher cost of product (45.5%)

24.8% - Cloudcity It Ltd

45.5% - Industry AVG

profitability

Profitability

an operating margin of 5.7% make it as profitable than the average company (5.8%)

5.7% - Cloudcity It Ltd

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Cloudcity It Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £63k, the company has an equivalent pay structure (£63k)

£63k - Cloudcity It Ltd

£63k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.1k, this is less efficient (£138.3k)

£70.1k - Cloudcity It Ltd

£138.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 128 days, this is later than average (61 days)

128 days - Cloudcity It Ltd

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (27 days)

47 days - Cloudcity It Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cloudcity It Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cloudcity It Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27%, this is a lower level of debt than the average (58.8%)

27% - Cloudcity It Ltd

58.8% - Industry AVG

CLOUDCITY IT LTD financials

EXPORTms excel logo

Cloudcity It Ltd's latest turnover from December 2023 is estimated at £140.2 thousand and the company has net assets of £36.9 thousand. According to their latest financial statements, Cloudcity It Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover140,164133,119128,404151,885199,071215,32339,91641,56392,326
Other Income Or Grants
Cost Of Sales105,47797,13694,472110,414144,049155,32228,63629,00064,695
Gross Profit34,68835,98333,93341,47155,02360,00011,27912,56327,631
Admin Expenses26,69136,50446,59070,63474,00652,937-38,003-43,92326,625
Operating Profit7,997-521-12,657-29,163-18,9837,06349,28256,4861,006
Interest Payable
Interest Receivable27934410654
Pre-Tax Profit7,997-521-12,657-29,163-18,9837,34249,62656,5931,060
Tax-1,999-1,395-9,429-11,318-212
Profit After Tax5,998-521-12,657-29,163-18,9835,94740,19745,274848
Dividends Paid
Retained Profit5,998-521-12,657-29,163-18,9835,94740,19745,274848
Employee Costs126,069117,201110,638103,146107,101117,21354,68559,02858,892
Number Of Employees222222111
EBITDA*7,997-521-12,657-29,163-18,9837,06349,79356,7211,006

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets1,2502,5003,750401803476
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,2502,5003,750401803476
Stock & work in progress
Trade Debtors49,36045,24043,73865,02493,700107,3736,5174,250
Group Debtors
Misc Debtors34,099
Cash74,31563,37221,494
misc current assets1,090
total current assets49,36045,24043,73865,02493,700107,373114,93167,62222,584
total assets50,61047,74047,48865,02493,700107,774115,73468,09822,584
Bank overdraft
Bank loan
Trade Creditors 13,67016,79816,02520,90420,41715,508
Group/Directors Accounts626371
other short term finances
hp & lease commitments
other current liabilities28,53621,41021,636
total current liabilities13,67016,79816,02520,90420,41715,50829,16221,78121,636
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions15395
total long term liabilities15395
total liabilities13,67016,79816,02520,90420,41715,50829,31521,87621,636
net assets36,94030,94231,46344,12073,28392,26686,41946,222948
total shareholders funds36,94030,94231,46344,12073,28392,26686,41946,222948
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit7,997-521-12,657-29,163-18,9837,06349,28256,4861,006
Depreciation511235
Amortisation
Tax-1,999-1,395-9,429-11,318-212
Stock
Debtors4,1201,502-21,286-28,676-13,67366,75736,3664,250
Creditors-3,128773-4,8794874,90915,508
Accruals and Deferred Income-28,5367,126-22621,636
Deferred Taxes & Provisions-1535895
Cash flow from operations-1,250-1,2503,750-401-74,27011,18241,02222,430
Investing Activities
capital expenditure1,2501,250-3,750401402-838-711
Change in Investments
cash flow from investments1,2501,250-3,750401402-838-711
Financing Activities
Bank loans
Group/Directors Accounts-626255371
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest27934410654
cash flow from financing-447599477154
cash and cash equivalents
cash-74,31510,94341,87821,494
overdraft
change in cash-74,31510,94341,87821,494

cloudcity it ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cloudcity it ltd. Get real-time insights into cloudcity it ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cloudcity It Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cloudcity it ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EX16 area or any other competitors across 12 key performance metrics.

cloudcity it ltd Ownership

CLOUDCITY IT LTD group structure

Cloudcity It Ltd has no subsidiary companies.

Ultimate parent company

CLOUDCITY IT LTD

09346956

CLOUDCITY IT LTD Shareholders

katherine mckenna 50%
matthew mckenna 50%

cloudcity it ltd directors

Cloudcity It Ltd currently has 1 director, Mr Matthew McKenna serving since Dec 2014.

officercountryagestartendrole
Mr Matthew McKennaEngland52 years Dec 2014- Director

P&L

December 2023

turnover

140.2k

+5%

operating profit

8k

0%

gross margin

24.8%

-8.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

36.9k

+0.19%

total assets

50.6k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

cloudcity it ltd company details

company number

09346956

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

west pilliven witheridge, tiverton, EX16 8QD

Bank

-

Legal Advisor

-

cloudcity it ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cloudcity it ltd.

cloudcity it ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLOUDCITY IT LTD. This can take several minutes, an email will notify you when this has completed.

cloudcity it ltd Companies House Filings - See Documents

datedescriptionview/download