Pomanda estimates the enterprise value of BISHENDAS BROTHERS LIMITED at £738.3k based on a Turnover of £218.2k and 3.38x industry multiple (adjusted for size and gross margin).
bishendas brothers limitedEstimated Valuation
£412.9k
Pomanda estimates the enterprise value of BISHENDAS BROTHERS LIMITED at £412.9k based on an EBITDA of £62.4k and a 6.62x industry multiple (adjusted for size and gross margin).
bishendas brothers limitedEstimated Valuation
£415.8k
Pomanda estimates the enterprise value of BISHENDAS BROTHERS LIMITED at £415.8k based on Net Assets of £238.1k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bishendas Brothers LimitedOverview
Bishendas Brothers Limited is a live company located in stanmore, HA7 1JS with a Companies House number of 09347933. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2014, it's largest shareholder is
mr sanjiv madan
with a 34.1% stake. Bishendas Brothers Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£218.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Bishendas Brothers Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
4 Regular
5 Weak
Size
annual sales of £218.2k, make it smaller than the average company (£918.1k)
£218.2k - Bishendas Brothers Limited
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (4.9%)
-6% - Bishendas Brothers Limited
4.9% - Industry AVG
Production
with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)
75.5% - Bishendas Brothers Limited
75.5% - Industry AVG
Profitability
an operating margin of 28.6% make it as profitable than the average company (29.4%)
28.6% - Bishendas Brothers Limited
29.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Bishendas Brothers Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
£32.3k - Bishendas Brothers Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £109.1k, this is less efficient (£177.7k)
£109.1k - Bishendas Brothers Limited
£177.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bishendas Brothers Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 117 days, this is slower than average (38 days)
117 days - Bishendas Brothers Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bishendas Brothers Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 10 weeks, this is average cash available to meet short term requirements (11 weeks)
10 weeks - Bishendas Brothers Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.9%, this is a higher level of debt than the average (64.5%)
88.9% - Bishendas Brothers Limited
64.5% - Industry AVG
BISHENDAS BROTHERS LIMITED financials
EXPORT
Bishendas Brothers Limited's latest turnover from March 2024 is estimated at £218.2 thousand and the company has net assets of £238.1 thousand. According to their latest financial statements, Bishendas Brothers Limited has 2 employees and maintains cash reserves of £397.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Turnover
218,160
191,452
164,972
263,219
2,054,537
426,967
Other Income Or Grants
Cost Of Sales
53,479
48,099
41,176
65,636
533,747
114,388
Gross Profit
164,681
143,353
123,797
197,583
1,520,790
312,579
Admin Expenses
102,274
56,060
103,261
178,850
1,521,173
314,139
1,345
2,344
2
Operating Profit
62,407
87,293
20,536
18,733
-383
-1,560
-1,345
-2,344
-2
Interest Payable
10,294
6,779
Interest Receivable
20,232
20,482
3,638
459
270
567
383
4
3
Pre-Tax Profit
82,639
97,481
17,395
19,193
-113
-993
-962
-2,340
Tax
-20,660
-18,521
-3,305
-3,647
Profit After Tax
61,979
78,960
14,090
15,546
-113
-993
-962
-2,340
Dividends Paid
Retained Profit
61,979
78,960
14,090
15,546
-113
-993
-962
-2,340
Employee Costs
64,655
60,742
59,177
53,717
82,180
Number Of Employees
2
2
2
2
3
3
EBITDA*
62,407
87,293
20,536
18,733
-383
-1,560
-1,345
-2,344
-2
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Tangible Assets
16,900
Intangible Assets
Investments & Other
551,734
551,784
550,050
464,559
150
50
Debtors (Due After 1 year)
172,552
186,235
107,500
Total Fixed Assets
741,186
738,019
657,550
464,559
150
50
Stock & work in progress
Trade Debtors
251,192
Group Debtors
80,000
80,000
Misc Debtors
897,265
948,531
695,978
298,228
63,561
285,000
Cash
397,657
373,069
590,812
379,420
539,101
105
151,098
2,060
1,000
misc current assets
106,076
34,856
36,819
50,000
total current assets
1,400,998
1,356,456
1,403,609
807,648
853,854
285,105
151,098
2,060
1,000
total assets
2,142,184
2,094,475
2,061,159
1,272,207
854,004
285,155
151,098
2,060
1,000
Bank overdraft
Bank loan
4,523
Trade Creditors
17,225
500
500
Group/Directors Accounts
152,500
2,500
other short term finances
hp & lease commitments
other current liabilities
1,870,567
1,901,562
1,748,076
1,260,069
857,412
288,450
900
900
total current liabilities
1,887,792
1,902,062
1,753,099
1,260,069
857,412
288,450
153,400
3,400
loans
196,341
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
16,243
16,243
16,243
total long term liabilities
16,243
16,243
212,584
total liabilities
1,904,035
1,918,305
1,965,683
1,260,069
857,412
288,450
153,400
3,400
net assets
238,149
176,170
95,476
12,138
-3,408
-3,295
-2,302
-1,340
1,000
total shareholders funds
238,149
176,170
95,476
12,138
-3,408
-3,295
-2,302
-1,340
1,000
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Operating Activities
Operating Profit
62,407
87,293
20,536
18,733
-383
-1,560
-1,345
-2,344
-2
Depreciation
Amortisation
Tax
-20,660
-18,521
-3,305
-3,647
Stock
Debtors
-64,949
251,288
505,250
63,475
29,753
285,000
Creditors
16,725
500
Accruals and Deferred Income
-30,995
153,486
488,007
402,657
568,962
287,550
900
Deferred Taxes & Provisions
16,243
Cash flow from operations
92,426
-29,030
16,731
354,268
538,826
990
-1,345
-1,444
-2
Investing Activities
capital expenditure
-16,900
Change in Investments
-50
1,734
85,491
464,409
100
50
cash flow from investments
-16,850
-1,734
-85,491
-464,409
-100
-50
Financing Activities
Bank loans
-4,523
4,523
Group/Directors Accounts
-152,500
150,000
2,500
Other Short Term Loans
Long term loans
-196,341
196,341
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,734
69,248
1,000
interest
20,232
10,188
-3,141
459
270
567
383
4
3
cash flow from financing
20,232
-188,942
266,971
459
270
-151,933
150,383
2,504
1,003
cash and cash equivalents
cash
24,588
-217,743
211,392
-159,681
538,996
-150,993
149,038
1,060
1,000
overdraft
change in cash
24,588
-217,743
211,392
-159,681
538,996
-150,993
149,038
1,060
1,000
bishendas brothers limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bishendas brothers limited. Get real-time insights into bishendas brothers limited's credit score, group structure and payment trends.
Perform a competitor analysis for bishendas brothers limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.
bishendas brothers limited Ownership
BISHENDAS BROTHERS LIMITED group structure
Bishendas Brothers Limited has 2 subsidiary companies.
The largest shareholders in Bishendas Brothers Limited include Mr Sanjiv Madan and Mrs Rakhi Dutta.
mr sanjiv madan
34.09%
mrs rakhi dutta
32.96%
miss rashmi madan
32.96%
bishendas brothers limited directors
Bishendas Brothers Limited currently has 2 directors.
The longest serving directors include
Mr Sanjiv Madan (Dec 2014) and
Miss Rashmi Madan (Dec 2014).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to bishendas brothers limited. Currently there are 2 open charges and 0 have been satisfied in the past.
bishendas brothers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BISHENDAS BROTHERS LIMITED. This can take several minutes, an email will notify you when this has completed.
bishendas brothers limitedCompanies House Filings - See Documents
