
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
14 rydon street, london, N1 7AL
Website
-Pomanda estimates the enterprise value of FLEX MANAGEMENT CONSULTING LTD at £91.2k based on a Turnover of £260.6k and 0.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FLEX MANAGEMENT CONSULTING LTD at £0 based on an EBITDA of £-2.1k and a 3.02x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FLEX MANAGEMENT CONSULTING LTD at £243.8k based on Net Assets of £93.4k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Flex Management Consulting Ltd is a live company located in london, N1 7AL with a Companies House number of 09348842. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2014, it's largest shareholder is florence barras with a 100% stake. Flex Management Consulting Ltd is a established, micro sized company, Pomanda has estimated its turnover at £260.6k with rapid growth in recent years.
Pomanda's financial health check has awarded Flex Management Consulting Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
5 Weak
Size
annual sales of £260.6k, make it smaller than the average company (£433.3k)
- Flex Management Consulting Ltd
£433.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 321%, show it is growing at a faster rate (10.6%)
- Flex Management Consulting Ltd
10.6% - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (58%)
- Flex Management Consulting Ltd
58% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (8.5%)
- Flex Management Consulting Ltd
8.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
- Flex Management Consulting Ltd
5 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
- Flex Management Consulting Ltd
£49k - Industry AVG
Efficiency
resulting in sales per employee of £130.3k, this is equally as efficient (£116.9k)
- Flex Management Consulting Ltd
£116.9k - Industry AVG
Debtor Days
it gets paid by customers after 130 days, this is later than average (63 days)
- Flex Management Consulting Ltd
63 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Flex Management Consulting Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Flex Management Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Flex Management Consulting Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Flex Management Consulting Ltd
- - Industry AVG
Flex Management Consulting Ltd's latest turnover from March 2024 is estimated at £260.6 thousand and the company has net assets of £93.4 thousand. According to their latest financial statements, we estimate that Flex Management Consulting Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | 147,119 | ||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | 145,081 | ||||||||
Tax | -29,016 | ||||||||
Profit After Tax | 116,065 | ||||||||
Dividends Paid | |||||||||
Retained Profit | 116,065 | ||||||||
Employee Costs | |||||||||
Number Of Employees | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||
Intangible Assets | |||||||||
Investments & Other | 1 | ||||||||
Debtors (Due After 1 year) | |||||||||
Total Fixed Assets | 1 | ||||||||
Stock & work in progress | |||||||||
Trade Debtors | 93,399 | 99,496 | 101,875 | 103,443 | 138,828 | 218,046 | 139,771 | ||
Group Debtors | |||||||||
Misc Debtors | |||||||||
Cash | 99,605 | 101,702 | |||||||
misc current assets | |||||||||
total current assets | 93,399 | 99,496 | 99,605 | 101,702 | 101,875 | 103,443 | 138,828 | 218,046 | 139,771 |
total assets | 93,399 | 99,496 | 99,605 | 101,702 | 101,875 | 103,443 | 138,828 | 218,046 | 139,772 |
Bank overdraft | |||||||||
Bank loan | |||||||||
Trade Creditors | 4,000 | 2,000 | 2,000 | 82 | 849 | 43,464 | 41,256 | ||
Group/Directors Accounts | |||||||||
other short term finances | |||||||||
hp & lease commitments | |||||||||
other current liabilities | |||||||||
total current liabilities | 4,000 | 2,000 | 2,000 | 82 | 849 | 43,464 | 41,256 | ||
loans | |||||||||
hp & lease commitments | |||||||||
Accruals and Deferred Income | |||||||||
other liabilities | |||||||||
provisions | |||||||||
total long term liabilities | |||||||||
total liabilities | 4,000 | 2,000 | 2,000 | 82 | 849 | 43,464 | 41,256 | ||
net assets | 93,399 | 95,496 | 97,605 | 99,702 | 101,793 | 103,443 | 137,979 | 174,582 | 98,516 |
total shareholders funds | 93,399 | 95,496 | 97,605 | 99,702 | 101,793 | 103,443 | 137,979 | 174,582 | 98,516 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | |||||||||
Amortisation | |||||||||
Tax | -29,016 | ||||||||
Stock | |||||||||
Debtors | -6,097 | 99,496 | -101,875 | 101,875 | -138,828 | -79,218 | 78,275 | 139,771 | |
Creditors | -4,000 | 2,000 | 1,918 | 82 | -849 | -42,615 | 2,208 | 41,256 | |
Accruals and Deferred Income | |||||||||
Deferred Taxes & Provisions | |||||||||
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | -1 | 1 | |||||||
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | |||||||||
Group/Directors Accounts | |||||||||
Other Short Term Loans | |||||||||
Long term loans | |||||||||
Hire Purchase and Lease Commitments | |||||||||
other long term liabilities | |||||||||
share issue | |||||||||
interest | |||||||||
cash flow from financing | -39,999 | ||||||||
cash and cash equivalents | |||||||||
cash | -99,605 | -2,097 | 101,702 | ||||||
overdraft | |||||||||
change in cash | -99,605 | -2,097 | 101,702 |
Perform a competitor analysis for flex management consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
FLEX MANAGEMENT CONSULTING LTD group structure
Flex Management Consulting Ltd has no subsidiary companies.
Ultimate parent company
FLEX MANAGEMENT CONSULTING LTD
09348842
Flex Management Consulting Ltd currently has 1 director, Ms Florence Barras serving since Dec 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Florence Barras | England | 60 years | Dec 2014 | - | Director |
P&L
March 2024turnover
260.6k
+40%
operating profit
-2.1k
0%
gross margin
25.4%
-2.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
93.4k
-0.02%
total assets
93.4k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
09348842
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2014
age
11
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
14 rydon street, london, N1 7AL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to flex management consulting ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FLEX MANAGEMENT CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|