atomic wholesale ltd
atomic wholesale ltd Company Information
Company Number
09350668
Website
-Registered Address
3 staple hill road, fishponds, bristol, BS16 5AS
Industry
Non-specialised wholesale trade
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Directors
Samuel Britton9 Years
Shareholders
samuel george britton 100%
atomic wholesale ltd Estimated Valuation
Pomanda estimates the enterprise value of ATOMIC WHOLESALE LTD at £244.1k based on a Turnover of £481.3k and 0.51x industry multiple (adjusted for size and gross margin).
atomic wholesale ltd Estimated Valuation
Pomanda estimates the enterprise value of ATOMIC WHOLESALE LTD at £0 based on an EBITDA of £-3.7k and a 3.98x industry multiple (adjusted for size and gross margin).
atomic wholesale ltd Estimated Valuation
Pomanda estimates the enterprise value of ATOMIC WHOLESALE LTD at £5.2k based on Net Assets of £2.9k and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Atomic Wholesale Ltd Overview
Atomic Wholesale Ltd is a live company located in bristol, BS16 5AS with a Companies House number of 09350668. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in December 2014, it's largest shareholder is samuel george britton with a 100% stake. Atomic Wholesale Ltd is a established, micro sized company, Pomanda has estimated its turnover at £481.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Atomic Wholesale Ltd Health Check
Pomanda's financial health check has awarded Atomic Wholesale Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £481.3k, make it smaller than the average company (£15.8m)
- Atomic Wholesale Ltd
£15.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (6%)
- Atomic Wholesale Ltd
6% - Industry AVG
Production
with a gross margin of 18.3%, this company has a higher cost of product (27.5%)
- Atomic Wholesale Ltd
27.5% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (5.1%)
- Atomic Wholesale Ltd
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (41)
1 - Atomic Wholesale Ltd
41 - Industry AVG
Pay Structure
on an average salary of £43.9k, the company has an equivalent pay structure (£43.9k)
- Atomic Wholesale Ltd
£43.9k - Industry AVG
Efficiency
resulting in sales per employee of £481.3k, this is more efficient (£370.9k)
- Atomic Wholesale Ltd
£370.9k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (52 days)
- Atomic Wholesale Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 111 days, this is slower than average (33 days)
- Atomic Wholesale Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Atomic Wholesale Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Atomic Wholesale Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.6%, this is a higher level of debt than the average (47.8%)
97.6% - Atomic Wholesale Ltd
47.8% - Industry AVG
ATOMIC WHOLESALE LTD financials
Atomic Wholesale Ltd's latest turnover from December 2023 is estimated at £481.3 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, Atomic Wholesale Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,917 | 6,818 | 7,672 | 1,331 | 1,168 | 1,558 | 1,613 | 1,691 | 2,255 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,917 | 6,818 | 7,672 | 1,331 | 1,168 | 1,558 | 1,613 | 1,691 | 2,255 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,118 |
| Trade Debtors | 116,851 | 104,354 | 107,282 | 101,395 | 43,704 | 45,547 | 46,498 | 21,902 | 200 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,988 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 116,851 | 104,354 | 107,282 | 101,395 | 43,704 | 45,547 | 46,498 | 21,902 | 24,306 |
| total assets | 122,768 | 111,172 | 114,954 | 102,726 | 44,872 | 47,105 | 48,111 | 23,593 | 26,561 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 119,876 | 104,624 | 100,077 | 98,926 | 43,894 | 40,742 | 42,454 | 20,694 | 19,391 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 119,876 | 104,624 | 100,077 | 98,926 | 43,894 | 40,742 | 42,454 | 20,694 | 19,391 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 119,876 | 104,624 | 100,077 | 98,926 | 43,894 | 40,742 | 42,454 | 20,694 | 19,391 |
| net assets | 2,892 | 6,548 | 14,877 | 3,800 | 978 | 6,363 | 5,657 | 2,899 | 7,170 |
| total shareholders funds | 2,892 | 6,548 | 14,877 | 3,800 | 978 | 6,363 | 5,657 | 2,899 | 7,170 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 751 | ||||||||
| Amortisation | 0 | ||||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,118 | 1,118 |
| Debtors | 12,497 | -2,928 | 5,887 | 57,691 | -1,843 | -951 | 24,596 | 21,702 | 200 |
| Creditors | 15,252 | 4,547 | 1,151 | 55,032 | 3,152 | -1,712 | 21,760 | 1,303 | 19,391 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,988 | 22,988 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,988 | 22,988 |
atomic wholesale ltd Credit Report and Business Information
Atomic Wholesale Ltd Competitor Analysis
Perform a competitor analysis for atomic wholesale ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BS16 area or any other competitors across 12 key performance metrics.
atomic wholesale ltd Ownership
ATOMIC WHOLESALE LTD group structure
Atomic Wholesale Ltd has no subsidiary companies.
Ultimate parent company
ATOMIC WHOLESALE LTD
09350668
atomic wholesale ltd directors
Atomic Wholesale Ltd currently has 1 director, Mr Samuel Britton serving since Dec 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Samuel Britton | United Kingdom | 31 years | Dec 2014 | - | Director |
P&L
December 2023turnover
481.3k
+18%
operating profit
-3.7k
0%
gross margin
18.4%
-3.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.9k
-0.56%
total assets
122.8k
+0.1%
cash
0
0%
net assets
Total assets minus all liabilities
atomic wholesale ltd company details
company number
09350668
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
incorporation date
December 2014
age
10
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
3 staple hill road, fishponds, bristol, BS16 5AS
accountant
-
auditor
-
atomic wholesale ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to atomic wholesale ltd.
atomic wholesale ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
