Pomanda estimates the enterprise value of EMMA WEST CONSULTING LIMITED at £22.7k based on a Turnover of £50.6k and 0.45x industry multiple (adjusted for size and gross margin).
emma west consulting limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EMMA WEST CONSULTING LIMITED at £0 based on an EBITDA of £-18.8k and a 3.84x industry multiple (adjusted for size and gross margin).
emma west consulting limitedEstimated Valuation
£631.3k
Pomanda estimates the enterprise value of EMMA WEST CONSULTING LIMITED at £631.3k based on Net Assets of £248.8k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emma West Consulting LimitedOverview
Emma West Consulting Limited is a live company located in hemel hempstead, HP1 3AH with a Companies House number of 09351136. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2014, it's largest shareholder is
emma west
with a 100% stake. Emma West Consulting Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£50.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Emma West Consulting Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £50.6k, make it smaller than the average company (£450.3k)
£50.6k - Emma West Consulting Limited
£450.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (10.5%)
-1% - Emma West Consulting Limited
10.5% - Industry AVG
Production
with a gross margin of 58.1%, this company has a comparable cost of product (58.1%)
58.1% - Emma West Consulting Limited
58.1% - Industry AVG
Profitability
an operating margin of -38.8% make it less profitable than the average company (8.6%)
-38.8% - Emma West Consulting Limited
8.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Emma West Consulting Limited
5 - Industry AVG
Pay Structure
on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)
£49.1k - Emma West Consulting Limited
£49.1k - Industry AVG
Efficiency
resulting in sales per employee of £50.6k, this is less efficient (£117.1k)
£50.6k - Emma West Consulting Limited
£117.1k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is earlier than average (62 days)
20 days - Emma West Consulting Limited
62 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Emma West Consulting Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Emma West Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 440 weeks, this is more cash available to meet short term requirements (27 weeks)
440 weeks - Emma West Consulting Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.5%, this is a lower level of debt than the average (53%)
11.5% - Emma West Consulting Limited
53% - Industry AVG
EMMA WEST CONSULTING LIMITED financials
EXPORT
Emma West Consulting Limited's latest turnover from March 2024 is estimated at £50.6 thousand and the company has net assets of £248.8 thousand. According to their latest financial statements, Emma West Consulting Limited has 1 employee and maintains cash reserves of £274 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Turnover
50,601
117,872
47,405
51,473
55,940
3,785
189,397
181,126
Other Income Or Grants
Cost Of Sales
21,216
49,809
19,150
19,901
20,655
1,292
62,535
60,310
Gross Profit
29,385
68,063
28,255
31,572
35,284
2,493
126,862
120,817
Admin Expenses
49,032
89,409
-3,247
-6,131
-301
-17,933
27,806
14,422
5,317
Operating Profit
-19,647
-21,346
31,502
37,703
35,585
20,426
99,056
106,395
-5,317
Interest Payable
Interest Receivable
13,525
11,009
2,023
245
213
1,370
641
122
19
Pre-Tax Profit
-6,123
-10,337
33,525
37,948
35,798
21,796
99,698
106,518
-5,298
Tax
-6,370
-7,210
-6,802
-4,141
-18,943
-21,303
Profit After Tax
-6,123
-10,337
27,155
30,738
28,996
17,655
80,755
85,214
-5,298
Dividends Paid
Retained Profit
-6,123
-10,337
27,155
30,738
28,996
17,655
80,755
85,214
-5,298
Employee Costs
49,127
45,952
45,070
41,991
41,748
50,482
92,500
47,883
Number Of Employees
1
1
1
1
1
1
2
1
EBITDA*
-18,757
-21,070
31,532
37,703
36,011
21,155
99,772
106,693
-5,317
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Tangible Assets
1,889
2,327
506
426
1,155
1,871
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,889
2,327
506
426
1,155
1,871
Stock & work in progress
Trade Debtors
2,780
3,090
4,740
8,940
726
36,600
36,000
Group Debtors
Misc Debtors
2,450
19,718
2,168
15,337
6
Cash
273,995
241,224
276,831
262,615
226,767
198,946
166,363
90,169
7,611
misc current assets
total current assets
279,225
260,942
282,089
282,692
235,713
199,672
202,963
126,169
7,611
total assets
281,114
263,269
282,595
282,692
235,713
200,098
204,118
128,040
7,611
Bank overdraft
Bank loan
Trade Creditors
114
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
32,357
8,389
17,378
44,630
28,275
21,770
43,445
48,122
12,907
total current liabilities
32,357
8,389
17,378
44,630
28,389
21,770
43,445
48,122
12,907
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
32,357
8,389
17,378
44,630
28,389
21,770
43,445
48,122
12,907
net assets
248,757
254,880
265,217
238,062
207,324
178,328
160,673
79,918
-5,296
total shareholders funds
248,757
254,880
265,217
238,062
207,324
178,328
160,673
79,918
-5,296
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Operating Activities
Operating Profit
-19,647
-21,346
31,502
37,703
35,585
20,426
99,056
106,395
-5,317
Depreciation
890
276
30
426
729
716
298
Amortisation
Tax
-6,370
-7,210
-6,802
-4,141
-18,943
-21,303
Stock
Debtors
-14,488
14,460
-14,819
11,131
8,220
-35,874
600
36,000
Creditors
-114
114
Accruals and Deferred Income
23,968
-8,989
-27,252
16,355
6,505
-21,675
-4,677
35,215
12,907
Deferred Taxes & Provisions
Cash flow from operations
19,699
-44,519
12,729
35,603
27,608
31,213
75,552
84,605
7,590
Investing Activities
capital expenditure
-452
-2,097
-536
-2,169
Change in Investments
cash flow from investments
-452
-2,097
-536
-2,169
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
13,525
11,009
2,023
245
213
1,370
641
122
19
cash flow from financing
13,525
11,009
2,023
245
213
1,370
641
122
21
cash and cash equivalents
cash
32,771
-35,607
14,216
35,848
27,821
32,583
76,194
82,558
7,611
overdraft
change in cash
32,771
-35,607
14,216
35,848
27,821
32,583
76,194
82,558
7,611
emma west consulting limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for emma west consulting limited. Get real-time insights into emma west consulting limited's credit score, group structure and payment trends.
Perform a competitor analysis for emma west consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP1 area or any other competitors across 12 key performance metrics.
emma west consulting limited Ownership
EMMA WEST CONSULTING LIMITED group structure
Emma West Consulting Limited has no subsidiary companies.
Ultimate parent company
EMMA WEST CONSULTING LIMITED
09351136
EMMA WEST CONSULTING LIMITED Shareholders
The sole shareholder of Emma West Consulting Limited is Emma West.
emma west
100%
emma west consulting limited directors
Emma West Consulting Limited currently has 1 director, Ms Emma West serving since Dec 2014.
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
PINKHAM BLAIR
auditor
-
address
87a high street, the old town, hemel hempstead, hertfordshire, HP1 3AH
Bank
-
Legal Advisor
-
emma west consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to emma west consulting limited.
emma west consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMMA WEST CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
emma west consulting limitedCompanies House Filings - See Documents
