
Company Number
09353979
Next Accounts
Sep 2026
Shareholders
atlantic offerco limited
Group Structure
View All
Industry
Operation of warehousing and storage facilities for air transport activities of division 51
Registered Address
unit 8, indurent park, queens way, newport, NP19 4RJ
Website
www.aerfin.comPomanda estimates the enterprise value of AERFIN HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.92x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AERFIN HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 3.5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AERFIN HOLDINGS LIMITED at £180.9m based on Net Assets of £74.2m and 2.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aerfin Holdings Limited is a live company located in newport, NP19 4RJ with a Companies House number of 09353979. It operates in the operation of warehousing and storage facilities for air transport activities sector, SIC Code 52102. Founded in December 2014, it's largest shareholder is atlantic offerco limited with a 100% stake. Aerfin Holdings Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Aerfin Holdings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Aerfin Holdings Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Aerfin Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Aerfin Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Aerfin Holdings Limited
- - Industry AVG
Employees
with 8 employees, this is below the industry average (86)
- - Aerfin Holdings Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Aerfin Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Aerfin Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Aerfin Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Aerfin Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Aerfin Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
- - Aerfin Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.2%, this is a lower level of debt than the average (70.8%)
- - Aerfin Holdings Limited
- - Industry AVG
Aerfin Holdings Limited's latest turnover from December 2024 is 0 and the company has net assets of £74.2 million. According to their latest financial statements, Aerfin Holdings Limited has 8 employees and maintains cash reserves of £4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 42,373,117 | 91,899,225 | 88,193,928 | 68,545,496 | 59,642,585 | 19,301,228 | ||||
Other Income Or Grants | ||||||||||
Cost Of Sales | 30,691,093 | 66,067,720 | 60,331,619 | 51,281,266 | 46,992,374 | 15,139,115 | ||||
Gross Profit | 11,682,024 | 25,831,505 | 27,862,309 | 17,264,230 | 12,650,211 | 4,162,113 | ||||
Admin Expenses | 13,009,361 | 18,018,868 | 14,543,827 | 10,558,668 | 9,501,859 | 5,231,485 | ||||
Operating Profit | -1,327,337 | 7,812,637 | 13,318,482 | 6,705,562 | 3,148,352 | -1,069,372 | ||||
Interest Payable | 1,978,938 | 388,328 | 8,111 | 7,894 | 3,586 | 4,698 | ||||
Interest Receivable | ||||||||||
Pre-Tax Profit | -3,306,275 | 7,424,309 | 13,310,371 | 6,697,668 | 3,144,766 | -1,074,070 | ||||
Tax | 362,001 | -2,103,262 | -2,649,200 | -1,645,692 | -836,016 | -351,575 | ||||
Profit After Tax | -2,944,274 | 5,321,047 | 10,661,171 | 5,051,976 | 2,308,751 | -1,425,645 | ||||
Dividends Paid | ||||||||||
Retained Profit | -2,944,274 | 5,321,047 | 10,661,171 | 5,051,976 | 2,308,751 | -1,425,645 | ||||
Employee Costs | 6,450,197 | 9,410,560 | 6,920,505 | 5,740,961 | 4,745,638 | 2,590,938 | ||||
Number Of Employees | 8 | 8 | 119 | 113 | 101 | 87 | 73 | 40 | ||
EBITDA* | 1,869,241 | 11,186,192 | 16,856,145 | 9,005,022 | 5,175,880 | 461,800 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 13,086,880 | 14,146,555 | 16,953,792 | 5,009,142 | 4,204,685 | 4,234,949 | ||||
Intangible Assets | 15,937,772 | 4,583,151 | 5,728,390 | 7,367,465 | 8,322,765 | 9,109,627 | 10,712,648 | |||
Investments & Other | 15,996,027 | 15,996,027 | 15,859,923 | |||||||
Debtors (Due After 1 year) | ||||||||||
Total Fixed Assets | 15,996,027 | 15,996,027 | 15,859,923 | 15,937,772 | 17,670,031 | 19,874,945 | 24,321,258 | 13,331,907 | 13,314,313 | 14,947,598 |
Stock & work in progress | 56,839,988 | 56,567,208 | 51,218,192 | 25,048,284 | 32,456,018 | 15,955,691 | ||||
Trade Debtors | 4,079,275 | 7,837,502 | 14,951,502 | 7,317,766 | 8,826,690 | 2,294,924 | ||||
Group Debtors | 59,822,804 | 59,822,804 | 59,313,795 | 59,604,940 | 56,232,996 | 56,232,996 | ||||
Misc Debtors | 3,650,724 | 3,742,869 | 1,065,551 | 13,125,298 | 936,684 | 651,659 | ||||
Cash | 3,973 | 3,973 | 3,939 | 3,959 | 3,903,028 | 1,151,821 | 10,037,539 | 17,237,123 | 13,673,023 | 3,700,157 |
misc current assets | ||||||||||
total current assets | 59,826,778 | 59,826,778 | 59,317,734 | 59,608,899 | 124,706,011 | 125,532,397 | 77,272,785 | 62,728,472 | 55,892,416 | 22,602,431 |
total assets | 75,822,805 | 75,822,805 | 75,177,657 | 75,546,671 | 142,376,042 | 145,407,342 | 101,594,043 | 76,060,379 | 69,206,728 | 37,550,029 |
Bank overdraft | 1 | 1 | ||||||||
Bank loan | 993,125 | |||||||||
Trade Creditors | 1,547,462 | 1,529,911 | 843,201 | 919,820 | 1,621,820 | 943,316 | ||||
Group/Directors Accounts | 1,660,707 | 1,660,707 | 1,646,577 | 1,654,659 | 2,278,777 | 1,355,127 | ||||
other short term finances | ||||||||||
hp & lease commitments | 30,715 | 37,297 | 59,480 | 58,588 | 11,215 | 13,246 | ||||
other current liabilities | 4,286,236 | 7,986,690 | 9,368,998 | 4,712,247 | 5,257,547 | 803,072 | ||||
total current liabilities | 1,660,707 | 1,660,707 | 1,646,577 | 1,654,659 | 9,136,317 | 10,909,024 | 10,271,681 | 5,690,657 | 6,890,582 | 1,759,635 |
loans | 45,312,271 | 43,863,536 | ||||||||
hp & lease commitments | 10,969 | 41,684 | 81,208 | 144,399 | 21,535 | 41,633 | ||||
Accruals and Deferred Income | ||||||||||
other liabilities | ||||||||||
provisions | 737,165 | 469,504 | 385,052 | 197,426 | 92,052 | 204,615 | ||||
total long term liabilities | 46,060,407 | 44,374,726 | 466,261 | 341,826 | 113,588 | 246,249 | ||||
total liabilities | 1,660,707 | 1,660,707 | 1,646,577 | 1,654,659 | 55,196,724 | 55,283,750 | 10,737,942 | 6,032,483 | 7,004,170 | 2,005,884 |
net assets | 74,162,098 | 74,162,098 | 73,531,080 | 73,892,012 | 87,179,318 | 90,123,592 | 90,856,101 | 70,027,897 | 62,202,558 | 35,544,145 |
total shareholders funds | 74,162,098 | 74,162,098 | 73,531,080 | 73,892,012 | 87,179,318 | 90,123,592 | 90,856,101 | 70,027,897 | 62,202,558 | 35,544,145 |
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | -1,327,337 | 7,812,637 | 13,318,482 | 6,705,562 | 3,148,352 | -1,069,372 | ||||
Depreciation | 2,051,338 | 2,225,391 | 2,305,221 | 1,106,437 | 885,643 | 329,051 | ||||
Amortisation | 1,145,239 | 1,148,164 | 1,232,442 | 1,193,023 | 1,141,885 | 1,202,121 | ||||
Tax | 362,001 | -2,103,262 | -2,649,200 | -1,645,692 | -836,016 | -351,575 | ||||
Stock | -56,839,988 | 272,780 | 5,349,015 | 26,169,908 | -7,407,734 | 16,500,327 | 15,955,691 | |||
Debtors | 509,009 | -291,145 | -4,358,055 | -3,850,373 | 51,796,315 | -4,426,011 | 10,679,690 | 6,816,791 | 2,946,583 | |
Creditors | -1,547,462 | 17,552 | 686,709 | -76,619 | -702,000 | 678,504 | 943,316 | |||
Accruals and Deferred Income | -4,286,236 | -3,700,454 | -1,382,308 | 4,656,751 | -545,300 | 4,454,475 | 803,072 | |||
Deferred Taxes & Provisions | -737,165 | 267,661 | 84,452 | 187,626 | 105,374 | -112,563 | 204,615 | |||
Cash flow from operations | -509,009 | 291,145 | 54,627,180 | 2,393,593 | -48,673,547 | -2,769,194 | 2,945,448 | -13,956,838 | -16,841,046 | |
Investing Activities | ||||||||||
capital expenditure | -14,420,963 | -1,723,021 | -1,017,714 | -15,919,329 | ||||||
Change in Investments | 136,104 | 15,859,923 | ||||||||
cash flow from investments | -14,420,963 | -1,723,021 | -1,017,714 | -15,919,329 | ||||||
Financing Activities | ||||||||||
Bank loans | -993,125 | 993,125 | ||||||||
Group/Directors Accounts | 14,130 | -8,082 | -624,118 | 923,651 | 1,355,127 | |||||
Other Short Term Loans | ||||||||||
Long term loans | -45,312,271 | 1,448,735 | 43,863,536 | |||||||
Hire Purchase and Lease Commitments | -41,684 | -37,297 | -61,707 | -62,299 | 170,237 | -22,129 | 54,879 | |||
other long term liabilities | ||||||||||
share issue | ||||||||||
interest | -1,978,938 | -388,328 | -8,111 | -7,894 | -3,586 | -4,698 | ||||
cash flow from financing | 645,148 | -369,014 | -60,258,505 | 1,349,276 | 38,715,072 | 10,096,624 | 2,935,706 | 24,323,947 | 37,019,971 | |
cash and cash equivalents | ||||||||||
cash | 34 | -19 | -3,899,069 | 2,751,207 | -8,885,718 | -7,199,584 | 3,564,100 | 9,972,866 | 3,700,157 | |
overdraft | -1 | 1 | -1 | 1 | ||||||
change in cash | 34 | -19 | -3,899,068 | 2,751,206 | -8,885,718 | -7,199,583 | 3,564,099 | 9,972,866 | 3,700,157 |
Perform a competitor analysis for aerfin holdings limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other established companies, companies in NP19 area or any other competitors across 12 key performance metrics.
AERFIN HOLDINGS LIMITED group structure
Aerfin Holdings Limited has 1 subsidiary company.
Ultimate parent company
CATACAP II KS
#0134128
2 parents
AERFIN HOLDINGS LIMITED
09353979
1 subsidiary
Aerfin Holdings Limited currently has 11 directors. The longest serving directors include Mr Robert James (Dec 2014) and Mr Peter Ryttergaard (Oct 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert James | Wales | 61 years | Dec 2014 | - | Director |
Mr Peter Ryttergaard | Denmark | 54 years | Oct 2019 | - | Director |
Mr Peter Ryttergaard | Denmark | 54 years | Oct 2019 | - | Director |
Mr Michael Humphreys | England | 61 years | Mar 2020 | - | Director |
Mr Vilhelm Hahn-Petersen | Denmark | 65 years | Mar 2020 | - | Director |
Mr Andrew Hoad | England | 62 years | Mar 2020 | - | Director |
Mr Lucas Mollan | Ireland | 63 years | Jul 2020 | - | Director |
Mr Lucas Mollan | Ireland | 63 years | Jul 2020 | - | Director |
Mr Simon Goodson | Wales | 54 years | Dec 2021 | - | Director |
Ms Fiona Scott | Wales | 46 years | Dec 2022 | - | Director |
P&L
December 2024turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2024net assets
74.2m
0%
total assets
75.8m
0%
cash
4k
0%
net assets
Total assets minus all liabilities
company number
09353979
Type
Private limited with Share Capital
industry
52102 - Operation of warehousing and storage facilities for air transport activities of division 51
incorporation date
December 2014
age
11
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2024
previous names
N/A
accountant
-
auditor
KPMG LLP
address
unit 8, indurent park, queens way, newport, NP19 4RJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to aerfin holdings limited. Currently there are 4 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AERFIN HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|