kenodo ltd

Live EstablishedMicroRapid

kenodo ltd Company Information

Share KENODO LTD

Company Number

09354941

Shareholders

eduardo lazaro rodriguez

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

international house, 12 constanc, constance street, london, E16 2DQ

kenodo ltd Estimated Valuation

£7.9k

Pomanda estimates the enterprise value of KENODO LTD at £7.9k based on a Turnover of £11.7k and 0.67x industry multiple (adjusted for size and gross margin).

kenodo ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KENODO LTD at £0 based on an EBITDA of £-4.3k and a 4.1x industry multiple (adjusted for size and gross margin).

kenodo ltd Estimated Valuation

£22.4k

Pomanda estimates the enterprise value of KENODO LTD at £22.4k based on Net Assets of £9.4k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kenodo Ltd Overview

Kenodo Ltd is a live company located in london, E16 2DQ with a Companies House number of 09354941. It operates in the business and domestic software development sector, SIC Code 62012. Founded in December 2014, it's largest shareholder is eduardo lazaro rodriguez with a 100% stake. Kenodo Ltd is a established, micro sized company, Pomanda has estimated its turnover at £11.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kenodo Ltd Health Check

Pomanda's financial health check has awarded Kenodo Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £11.7k, make it smaller than the average company (£4.6m)

£11.7k - Kenodo Ltd

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 231%, show it is growing at a faster rate (10.2%)

231% - Kenodo Ltd

10.2% - Industry AVG

production

Production

with a gross margin of 42.3%, this company has a higher cost of product (72%)

42.3% - Kenodo Ltd

72% - Industry AVG

profitability

Profitability

an operating margin of -36.6% make it less profitable than the average company (3.4%)

-36.6% - Kenodo Ltd

3.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (42)

1 - Kenodo Ltd

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.2k, the company has an equivalent pay structure (£72.2k)

£72.2k - Kenodo Ltd

£72.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £11.7k, this is less efficient (£122.2k)

£11.7k - Kenodo Ltd

£122.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (58 days)

100 days - Kenodo Ltd

58 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kenodo Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kenodo Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kenodo Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.5%, this is a lower level of debt than the average (63.1%)

3.5% - Kenodo Ltd

63.1% - Industry AVG

KENODO LTD financials

EXPORTms excel logo

Kenodo Ltd's latest turnover from December 2023 is estimated at £11.7 thousand and the company has net assets of £9.4 thousand. According to their latest financial statements, we estimate that Kenodo Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover11,69240,32930,4673233761981,1292991,962
Other Income Or Grants
Cost Of Sales6,74123,30217,3321892231186701751,119
Gross Profit4,95117,02713,13513415379459124843
Admin Expenses9,22911,1811,781-3881,420-451292285560
Operating Profit-4,2785,84611,354522-1,267530167-161283
Interest Payable
Interest Receivable11
Pre-Tax Profit-4,2785,84611,354522-1,267530168-160284
Tax-1,111-2,157-99-101-32-57
Profit After Tax-4,2784,7359,197423-1,267429136-160227
Dividends Paid
Retained Profit-4,2784,7359,197423-1,267429136-160227
Employee Costs72,20468,09963,47160,26162,12261,59359,27056,85654,300
Number Of Employees111111111
EBITDA*-4,2785,84611,354522-1,267530167-161283

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets5,5601,795943882
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,5601,795943882
Stock & work in progress
Trade Debtors3,22113,30310,03110010438685579
Group Debtors
Misc Debtors998229
Cash334174
misc current assets
total current assets4,21913,30310,031100104386648753
total assets9,77915,09810,974100104882386648753
Bank overdraft
Bank loan
Trade Creditors 1,0411,73931273925018232086
Group/Directors Accounts382
other short term finances
hp & lease commitments
other current liabilities26057
total current liabilities1,0411,739312739250182580525
loans
hp & lease commitments
Accruals and Deferred Income337337250
other liabilities
provisions
total long term liabilities337337250
total liabilities3371,3781,989312739250182580525
net assets9,44213,7208,985-212-63563220468228
total shareholders funds9,44213,7208,985-212-63563220468228
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-4,2785,84611,354522-1,267530167-161283
Depreciation
Amortisation
Tax-1,111-2,157-99-101-32-57
Stock
Debtors-9,0843,2729,931-4104-38672-265579
Creditors-1,041-6981,427-42748968-13823486
Accruals and Deferred Income87250-26020357
Deferred Taxes & Provisions
Cash flow from operations3,765852943-882883-335541-210
Investing Activities
capital expenditure-3,765-852-943882-882
Change in Investments
cash flow from investments-3,765-852-943882-882
Financing Activities
Bank loans
Group/Directors Accounts-382382
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest11
cash flow from financing-11-381383
cash and cash equivalents
cash-334160174
overdraft
change in cash-334160174

kenodo ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kenodo ltd. Get real-time insights into kenodo ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kenodo Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kenodo ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in E16 area or any other competitors across 12 key performance metrics.

kenodo ltd Ownership

KENODO LTD group structure

Kenodo Ltd has no subsidiary companies.

Ultimate parent company

KENODO LTD

09354941

KENODO LTD Shareholders

eduardo lazaro rodriguez 100%

kenodo ltd directors

Kenodo Ltd currently has 1 director, Mr Eduardo Lazaro Rodriguez serving since Dec 2014.

officercountryagestartendrole
Mr Eduardo Lazaro RodriguezEngland39 years Dec 2014- Director

P&L

December 2023

turnover

11.7k

-71%

operating profit

-4.3k

0%

gross margin

42.4%

+0.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9.4k

-0.31%

total assets

9.8k

-0.35%

cash

0

0%

net assets

Total assets minus all liabilities

kenodo ltd company details

company number

09354941

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

TARPON LIMITED

auditor

-

address

international house, 12 constanc, constance street, london, E16 2DQ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

kenodo ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kenodo ltd.

kenodo ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KENODO LTD. This can take several minutes, an email will notify you when this has completed.

kenodo ltd Companies House Filings - See Documents

datedescriptionview/download