my piada brighton ltd
my piada brighton ltd Company Information
Company Number
09355570
Next Accounts
Sep 2025
Shareholders
amin afsari
ali rahimsalehi
Group Structure
View All
Industry
Other food service activities
Registered Address
eatalio street food shop, 128 queens road, brighton, BN1 3WB
Website
-my piada brighton ltd Estimated Valuation
Pomanda estimates the enterprise value of MY PIADA BRIGHTON LTD at £230.9k based on a Turnover of £613.6k and 0.38x industry multiple (adjusted for size and gross margin).
my piada brighton ltd Estimated Valuation
Pomanda estimates the enterprise value of MY PIADA BRIGHTON LTD at £0 based on an EBITDA of £-26.7k and a 3.36x industry multiple (adjusted for size and gross margin).
my piada brighton ltd Estimated Valuation
Pomanda estimates the enterprise value of MY PIADA BRIGHTON LTD at £0 based on Net Assets of £-180.4k and 2.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
My Piada Brighton Ltd Overview
My Piada Brighton Ltd is a live company located in brighton, BN1 3WB with a Companies House number of 09355570. It operates in the other food services sector, SIC Code 56290. Founded in December 2014, it's largest shareholder is amin afsari with a 50% stake. My Piada Brighton Ltd is a established, small sized company, Pomanda has estimated its turnover at £613.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
My Piada Brighton Ltd Health Check
Pomanda's financial health check has awarded My Piada Brighton Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £613.6k, make it smaller than the average company (£3.8m)
- My Piada Brighton Ltd
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (10.5%)
- My Piada Brighton Ltd
10.5% - Industry AVG
Production
with a gross margin of 14.7%, this company has a higher cost of product (26.7%)
- My Piada Brighton Ltd
26.7% - Industry AVG
Profitability
an operating margin of -4.4% make it less profitable than the average company (2.9%)
- My Piada Brighton Ltd
2.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (34)
3 - My Piada Brighton Ltd
34 - Industry AVG
Pay Structure
on an average salary of £27.2k, the company has an equivalent pay structure (£27.2k)
- My Piada Brighton Ltd
£27.2k - Industry AVG
Efficiency
resulting in sales per employee of £204.5k, this is more efficient (£77.8k)
- My Piada Brighton Ltd
£77.8k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is near the average (29 days)
- My Piada Brighton Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 187 days, this is slower than average (35 days)
- My Piada Brighton Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- My Piada Brighton Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - My Piada Brighton Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 239.3%, this is a higher level of debt than the average (67.5%)
239.3% - My Piada Brighton Ltd
67.5% - Industry AVG
MY PIADA BRIGHTON LTD financials
My Piada Brighton Ltd's latest turnover from December 2023 is estimated at £613.6 thousand and the company has net assets of -£180.4 thousand. According to their latest financial statements, My Piada Brighton Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 3 | 9 | 9 | 8 | 7 | 7 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 88,740 | 104,400 | 110,210 | 58,950 | 64,083 | 74,177 | 86,557 | 101,833 | 117,909 |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 88,740 | 104,400 | 110,210 | 58,950 | 64,083 | 74,177 | 86,557 | 101,833 | 117,909 |
| Stock & work in progress | 2,000 | ||||||||
| Trade Debtors | 40,745 | 49,104 | 63,334 | 139,332 | 45,508 | 31,077 | 26,440 | 25,506 | 57,292 |
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | 1,988 | ||||||||
| misc current assets | 19,540 | 14,432 | 15,778 | ||||||
| total current assets | 40,745 | 49,104 | 63,334 | 139,332 | 45,508 | 50,617 | 40,872 | 41,284 | 61,280 |
| total assets | 129,485 | 153,504 | 173,544 | 198,282 | 109,591 | 124,794 | 127,429 | 143,117 | 179,189 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 268,954 | 262,706 | 292,178 | 330,035 | 304,622 | 330,549 | 339,838 | 323,538 | 304,958 |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 268,954 | 262,706 | 292,178 | 330,035 | 304,622 | 330,549 | 339,838 | 323,538 | 304,958 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | 1,033 | 1,389 | 895 | ||||||
| other liabilities | 40,784 | 44,408 | 40,040 | 46,667 | |||||
| provisions | 154 | 69 | 176 | 923 | 312 | ||||
| total long term liabilities | 40,938 | 44,477 | 40,216 | 47,590 | 312 | 1,033 | 1,389 | 895 | |
| total liabilities | 309,892 | 307,183 | 332,394 | 377,625 | 304,934 | 331,582 | 341,227 | 324,433 | 304,958 |
| net assets | -180,407 | -153,679 | -158,850 | -179,343 | -195,343 | -206,788 | -213,798 | -181,316 | -125,769 |
| total shareholders funds | -180,407 | -153,679 | -158,850 | -179,343 | -195,343 | -206,788 | -213,798 | -181,316 | -125,769 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 20,807 | ||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | -2,000 | 2,000 | |||||||
| Debtors | -8,359 | -14,230 | -75,998 | 93,824 | 14,431 | 4,637 | 934 | -31,786 | 57,292 |
| Creditors | 6,248 | -29,472 | -37,857 | 25,413 | -25,927 | -9,289 | 16,300 | 18,580 | 304,958 |
| Accruals and Deferred Income | -1,033 | -356 | 494 | 895 | |||||
| Deferred Taxes & Provisions | 85 | -107 | -747 | 611 | 312 | ||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | -3,624 | 4,368 | -6,627 | 46,667 | |||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -1,988 | 1,988 | |||||||
| overdraft | |||||||||
| change in cash | -1,988 | 1,988 |
my piada brighton ltd Credit Report and Business Information
My Piada Brighton Ltd Competitor Analysis
Perform a competitor analysis for my piada brighton ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in BN1 area or any other competitors across 12 key performance metrics.
my piada brighton ltd Ownership
MY PIADA BRIGHTON LTD group structure
My Piada Brighton Ltd has no subsidiary companies.
Ultimate parent company
MY PIADA BRIGHTON LTD
09355570
my piada brighton ltd directors
My Piada Brighton Ltd currently has 2 directors. The longest serving directors include Mr Amin Afsari (Dec 2014) and Mr Ali Rahimsalehi (Jun 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Amin Afsari | 39 years | Dec 2014 | - | Director | |
| Mr Ali Rahimsalehi | United Kingdom | 31 years | Jun 2017 | - | Director |
P&L
December 2023turnover
613.6k
+1%
operating profit
-26.7k
0%
gross margin
14.7%
-0.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-180.4k
+0.17%
total assets
129.5k
-0.16%
cash
0
0%
net assets
Total assets minus all liabilities
my piada brighton ltd company details
company number
09355570
Type
Private limited with Share Capital
industry
56290 - Other food service activities
incorporation date
December 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
eatalio street food shop, 128 queens road, brighton, BN1 3WB
Bank
-
Legal Advisor
-
my piada brighton ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to my piada brighton ltd.
my piada brighton ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MY PIADA BRIGHTON LTD. This can take several minutes, an email will notify you when this has completed.
my piada brighton ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
