by design construction management (hamilton house) limited
by design construction management (hamilton house) limited Company Information
Company Number
09356124
Website
-Registered Address
5a colville road, london, W3 8BL
Industry
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Shareholders
andrew selby 50%
daniella selby 50%
by design construction management (hamilton house) limited Estimated Valuation
Pomanda estimates the enterprise value of BY DESIGN CONSTRUCTION MANAGEMENT (HAMILTON HOUSE) LIMITED at £3.5k based on a Turnover of £2.8k and 1.23x industry multiple (adjusted for size and gross margin).
by design construction management (hamilton house) limited Estimated Valuation
Pomanda estimates the enterprise value of BY DESIGN CONSTRUCTION MANAGEMENT (HAMILTON HOUSE) LIMITED at £0 based on an EBITDA of £-369 and a 4.4x industry multiple (adjusted for size and gross margin).
by design construction management (hamilton house) limited Estimated Valuation
Pomanda estimates the enterprise value of BY DESIGN CONSTRUCTION MANAGEMENT (HAMILTON HOUSE) LIMITED at £1.2k based on Net Assets of £726 and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
By Design Construction Management (hamilton House) Limited Overview
By Design Construction Management (hamilton House) Limited is a dissolved company that was located in london, W3 8BL with a Companies House number of 09356124. It operated in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in December 2014, it's largest shareholder was andrew selby with a 50% stake. The last turnover for By Design Construction Management (hamilton House) Limited was estimated at £2.8k.
Upgrade for unlimited company reports & a free credit check
By Design Construction Management (hamilton House) Limited Health Check
Pomanda's financial health check has awarded By Design Construction Management (Hamilton House) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £2.8k, make it smaller than the average company (£822.4k)
- By Design Construction Management (hamilton House) Limited
£822.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -63%, show it is growing at a slower rate (3.4%)
- By Design Construction Management (hamilton House) Limited
3.4% - Industry AVG
Production
with a gross margin of 10.3%, this company has a higher cost of product (42.4%)
- By Design Construction Management (hamilton House) Limited
42.4% - Industry AVG
Profitability
an operating margin of -13.1% make it less profitable than the average company (7.9%)
- By Design Construction Management (hamilton House) Limited
7.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
- By Design Construction Management (hamilton House) Limited
10 - Industry AVG
Pay Structure
on an average salary of £37.8k, the company has an equivalent pay structure (£37.8k)
- By Design Construction Management (hamilton House) Limited
£37.8k - Industry AVG
Efficiency
resulting in sales per employee of £2.8k, this is less efficient (£115.5k)
- By Design Construction Management (hamilton House) Limited
£115.5k - Industry AVG
Debtor Days
it gets paid by customers after 132 days, this is later than average (34 days)
- By Design Construction Management (hamilton House) Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is slower than average (23 days)
- By Design Construction Management (hamilton House) Limited
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- By Design Construction Management (hamilton House) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - By Design Construction Management (hamilton House) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.2%, this is a lower level of debt than the average (83.4%)
29.2% - By Design Construction Management (hamilton House) Limited
83.4% - Industry AVG
BY DESIGN CONSTRUCTION MANAGEMENT (HAMILTON HOUSE) LIMITED financials
By Design Construction Management (Hamilton House) Limited's latest turnover from December 2018 is estimated at £2.8 thousand and the company has net assets of £726. According to their latest financial statements, we estimate that By Design Construction Management (Hamilton House) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 2 | 2 | 2 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2 | 2 | 2 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,024 | 1,393 | 5,000 | 15,002 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 1,024 | 1,393 | 5,000 | 15,002 |
| total assets | 1,026 | 1,395 | 5,002 | 15,002 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 300 | 0 | 3,540 | 13,240 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 300 | 0 | 3,540 | 13,240 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 300 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 300 | 0 | 0 |
| total liabilities | 300 | 300 | 3,540 | 13,240 |
| net assets | 726 | 1,095 | 1,462 | 1,762 |
| total shareholders funds | 726 | 1,095 | 1,462 | 1,762 |
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -369 | -3,607 | -10,002 | 15,002 |
| Creditors | 300 | -3,540 | -9,700 | 13,240 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 2 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | -300 | 300 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
by design construction management (hamilton house) limited Credit Report and Business Information
By Design Construction Management (hamilton House) Limited Competitor Analysis
Perform a competitor analysis for by design construction management (hamilton house) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in W 3 area or any other competitors across 12 key performance metrics.
by design construction management (hamilton house) limited Ownership
BY DESIGN CONSTRUCTION MANAGEMENT (HAMILTON HOUSE) LIMITED group structure
By Design Construction Management (Hamilton House) Limited has no subsidiary companies.
Ultimate parent company
BY DESIGN CONSTRUCTION MANAGEMENT (HAMILTON HOUSE) LIMITED
09356124
by design construction management (hamilton house) limited directors
By Design Construction Management (Hamilton House) Limited currently has 2 directors. The longest serving directors include Mrs Daniella Selby (Dec 2014) and Mr Andrew Selby (Dec 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Daniella Selby | United Kingdom | 55 years | Dec 2014 | - | Director |
| Mr Andrew Selby | 58 years | Dec 2014 | - | Director |
P&L
December 2018turnover
2.8k
-51%
operating profit
-369
0%
gross margin
10.3%
-9.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2018net assets
726
-0.34%
total assets
1k
-0.26%
cash
0
0%
net assets
Total assets minus all liabilities
by design construction management (hamilton house) limited company details
company number
09356124
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
December 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2018
previous names
by design constructuion management (hamilton house) limited (January 2015)
accountant
-
auditor
-
address
5a colville road, london, W3 8BL
Bank
-
Legal Advisor
-
by design construction management (hamilton house) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to by design construction management (hamilton house) limited.
by design construction management (hamilton house) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
