k music limited
k music limited Company Information
Company Number
09356178
Next Accounts
Sep 2025
Industry
Sound recording and music publishing activities
Directors
Shareholders
kate emma stewart
Group Structure
View All
Contact
Registered Address
35 ballards lane, london, N3 1XW
Website
www.kandcmusicrentals.comk music limited Estimated Valuation
Pomanda estimates the enterprise value of K MUSIC LIMITED at £17.9k based on a Turnover of £43k and 0.42x industry multiple (adjusted for size and gross margin).
k music limited Estimated Valuation
Pomanda estimates the enterprise value of K MUSIC LIMITED at £3.5k based on an EBITDA of £1.5k and a 2.26x industry multiple (adjusted for size and gross margin).
k music limited Estimated Valuation
Pomanda estimates the enterprise value of K MUSIC LIMITED at £3.2k based on Net Assets of £1.7k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
K Music Limited Overview
K Music Limited is a live company located in london, N3 1XW with a Companies House number of 09356178. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in December 2014, it's largest shareholder is kate emma stewart with a 100% stake. K Music Limited is a established, micro sized company, Pomanda has estimated its turnover at £43k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
K Music Limited Health Check
Pomanda's financial health check has awarded K Music Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £43k, make it smaller than the average company (£650.5k)
- K Music Limited
£650.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (11.4%)
- K Music Limited
11.4% - Industry AVG
Production
with a gross margin of 18.8%, this company has a higher cost of product (40.8%)
- K Music Limited
40.8% - Industry AVG
Profitability
an operating margin of 3.6% make it less profitable than the average company (6.8%)
- K Music Limited
6.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - K Music Limited
3 - Industry AVG
Pay Structure
on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)
- K Music Limited
£49.6k - Industry AVG
Efficiency
resulting in sales per employee of £43k, this is less efficient (£146.5k)
- K Music Limited
£146.5k - Industry AVG
Debtor Days
it gets paid by customers after 105 days, this is later than average (33 days)
- K Music Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 78 days, this is slower than average (37 days)
- K Music Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- K Music Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - K Music Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.7%, this is a higher level of debt than the average (76.7%)
86.7% - K Music Limited
76.7% - Industry AVG
K MUSIC LIMITED financials
K Music Limited's latest turnover from December 2023 is estimated at £43 thousand and the company has net assets of £1.7 thousand. According to their latest financial statements, K Music Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 456 | 607 | 810 | 1,079 | 1,439 | 1,918 | 2,558 | 2,630 | 3,506 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 456 | 607 | 810 | 1,079 | 1,439 | 1,918 | 2,558 | 2,630 | 3,506 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 12,372 | 16,591 | 20,984 | 7,781 | 8,000 | 6,275 | 32,169 | 0 | 10,806 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,252 | 1,592 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 12,372 | 16,591 | 20,984 | 7,781 | 8,000 | 6,275 | 32,169 | 32,252 | 12,398 |
| total assets | 12,828 | 17,198 | 21,794 | 8,860 | 9,439 | 8,193 | 34,727 | 34,882 | 15,904 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 7,525 | 14,053 | 21,444 | 11,873 | 9,144 | 7,659 | 31,534 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,521 | 554 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,260 | 14,781 |
| total current liabilities | 7,525 | 14,053 | 21,444 | 11,873 | 9,144 | 7,659 | 31,534 | 34,781 | 15,335 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 3,600 | 2,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 3,600 | 2,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 11,125 | 16,653 | 21,444 | 11,873 | 9,144 | 7,659 | 31,534 | 34,781 | 15,335 |
| net assets | 1,703 | 545 | 350 | -3,013 | 295 | 534 | 3,193 | 101 | 569 |
| total shareholders funds | 1,703 | 545 | 350 | -3,013 | 295 | 534 | 3,193 | 101 | 569 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 876 | 1,168 | |||||||
| Amortisation | 0 | 0 | |||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -4,219 | -4,393 | 13,203 | -219 | 1,725 | -25,894 | 32,169 | -10,806 | 10,806 |
| Creditors | -6,528 | -7,391 | 9,571 | 2,729 | 1,485 | -23,875 | 31,534 | 0 | 0 |
| Accruals and Deferred Income | 1,000 | 2,600 | 0 | 0 | 0 | 0 | -8,260 | -6,521 | 14,781 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -26,521 | 25,967 | 554 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -32,252 | 30,660 | 1,592 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -32,252 | 30,660 | 1,592 |
k music limited Credit Report and Business Information
K Music Limited Competitor Analysis
Perform a competitor analysis for k music limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
k music limited Ownership
K MUSIC LIMITED group structure
K Music Limited has no subsidiary companies.
Ultimate parent company
K MUSIC LIMITED
09356178
k music limited directors
K Music Limited currently has 1 director, Ms Kate Stewart serving since Dec 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Kate Stewart | United Kingdom | 29 years | Dec 2014 | - | Director |
P&L
December 2023turnover
43k
-13%
operating profit
1.5k
0%
gross margin
18.8%
-3.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.7k
+2.12%
total assets
12.8k
-0.25%
cash
0
0%
net assets
Total assets minus all liabilities
k music limited company details
company number
09356178
Type
Private limited with Share Capital
industry
59200 - Sound recording and music publishing activities
incorporation date
December 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
BERG KAPROW LEWIS LLP
auditor
-
address
35 ballards lane, london, N3 1XW
Bank
-
Legal Advisor
-
k music limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to k music limited.
k music limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for K MUSIC LIMITED. This can take several minutes, an email will notify you when this has completed.
k music limited Companies House Filings - See Documents
| date | description | view/download |
|---|
