ciggi 22 ltd
ciggi 22 ltd Company Information
Company Number
09356317
Website
-Registered Address
76 gladesmore road, london, london, london, N15 6TD
Industry
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
1232 days late
Group Structure
View All
Directors
Elimelech Schiff9 Years
Shareholders
elimelech shif 100%
ciggi 22 ltd Estimated Valuation
Pomanda estimates the enterprise value of CIGGI 22 LTD at £260.6k based on a Turnover of £444.6k and 0.59x industry multiple (adjusted for size and gross margin).
ciggi 22 ltd Estimated Valuation
Pomanda estimates the enterprise value of CIGGI 22 LTD at £0 based on an EBITDA of £-34.4k and a 4.3x industry multiple (adjusted for size and gross margin).
ciggi 22 ltd Estimated Valuation
Pomanda estimates the enterprise value of CIGGI 22 LTD at £2.5m based on Net Assets of £828.4k and 2.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ciggi 22 Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Ciggi 22 Ltd Overview
Ciggi 22 Ltd is a live company located in london, N15 6TD with a Companies House number of 09356317. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2014, it's largest shareholder is elimelech shif with a 100% stake. Ciggi 22 Ltd is a established, micro sized company, Pomanda has estimated its turnover at £444.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ciggi 22 Ltd Health Check
Pomanda's financial health check has awarded Ciggi 22 Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £444.6k, make it smaller than the average company (£873k)
- Ciggi 22 Ltd
£873k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Ciggi 22 Ltd
- - Industry AVG
Production
with a gross margin of 19.2%, this company has a higher cost of product (39.7%)
- Ciggi 22 Ltd
39.7% - Industry AVG
Profitability
an operating margin of -7.7% make it less profitable than the average company (6.4%)
- Ciggi 22 Ltd
6.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (16)
- Ciggi 22 Ltd
16 - Industry AVG
Pay Structure
on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)
- Ciggi 22 Ltd
£28.2k - Industry AVG
Efficiency
resulting in sales per employee of £148.2k, this is more efficient (£83.4k)
- Ciggi 22 Ltd
£83.4k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (31 days)
- Ciggi 22 Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 469 days, this is slower than average (39 days)
- Ciggi 22 Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ciggi 22 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ciggi 22 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.1%, this is a similar level of debt than the average (48.8%)
45.1% - Ciggi 22 Ltd
48.8% - Industry AVG
ciggi 22 ltd Credit Report and Business Information
Ciggi 22 Ltd Competitor Analysis
Perform a competitor analysis for ciggi 22 ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
ciggi 22 ltd Ownership
CIGGI 22 LTD group structure
Ciggi 22 Ltd has no subsidiary companies.
Ultimate parent company
CIGGI 22 LTD
09356317
ciggi 22 ltd directors
Ciggi 22 Ltd currently has 1 director, Mr Elimelech Schiff serving since Dec 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Elimelech Schiff | England | 44 years | Dec 2014 | - | Director |
CIGGI 22 LTD financials
Ciggi 22 Ltd's latest turnover from December 2018 is estimated at £444.6 thousand and the company has net assets of £828.4 thousand. According to their latest financial statements, we estimate that Ciggi 22 Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|
| Tangible Assets | 1,507,316 | 1,500,000 | 750,000 | 339,689 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,507,316 | 1,500,000 | 750,000 | 339,689 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 169 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 155 | 198 | 183 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 169 | 155 | 198 | 183 |
| total assets | 1,507,485 | 1,500,155 | 750,198 | 339,872 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 461,694 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 419,880 | 366,460 | 349,356 |
| total current liabilities | 461,694 | 419,880 | 366,460 | 349,356 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 217,402 | 0 | 0 | 0 |
| provisions | 0 | 217,402 | 0 | 0 |
| total long term liabilities | 217,402 | 217,402 | 0 | 0 |
| total liabilities | 679,096 | 637,282 | 366,460 | 349,356 |
| net assets | 828,389 | 862,873 | 383,738 | -9,484 |
| total shareholders funds | 828,389 | 862,873 | 383,738 | -9,484 |
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 14 | -43 | 15 | 183 |
| Creditors | 461,694 | 0 | 0 | 0 |
| Accruals and Deferred Income | -419,880 | 53,420 | 17,104 | 349,356 |
| Deferred Taxes & Provisions | -217,402 | 217,402 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 217,402 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
P&L
December 2018turnover
444.6k
0%
operating profit
-34.4k
0%
gross margin
19.3%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2018net assets
828.4k
-0.04%
total assets
1.5m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
ciggi 22 ltd company details
company number
09356317
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
December 2014
age
10
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
76 gladesmore road, london, london, london, N15 6TD
last accounts submitted
December 2018
ciggi 22 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to ciggi 22 ltd. Currently there are 2 open charges and 2 have been satisfied in the past.
ciggi 22 ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
