bryn teg property rtm company limited

Live EstablishedMicroRapid

bryn teg property rtm company limited Company Information

Share BRYN TEG PROPERTY RTM COMPANY LIMITED

Company Number

09362502

Directors

Hilary Davies

Derek Beard

View All

Shareholders

-

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

4 bryn teg court mountain rd, pentyrch, cardiff, s glamorgan, CF15 9QP

Website

-

bryn teg property rtm company limited Estimated Valuation

£17.3k

Pomanda estimates the enterprise value of BRYN TEG PROPERTY RTM COMPANY LIMITED at £17.3k based on a Turnover of £7.6k and 2.27x industry multiple (adjusted for size and gross margin).

bryn teg property rtm company limited Estimated Valuation

£3.6k

Pomanda estimates the enterprise value of BRYN TEG PROPERTY RTM COMPANY LIMITED at £3.6k based on an EBITDA of £796 and a 4.55x industry multiple (adjusted for size and gross margin).

bryn teg property rtm company limited Estimated Valuation

£29.1k

Pomanda estimates the enterprise value of BRYN TEG PROPERTY RTM COMPANY LIMITED at £29.1k based on Net Assets of £16.5k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bryn Teg Property Rtm Company Limited Overview

Bryn Teg Property Rtm Company Limited is a live company located in cardiff, CF15 9QP with a Companies House number of 09362502. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2014, it's largest shareholder is unknown. Bryn Teg Property Rtm Company Limited is a established, micro sized company, Pomanda has estimated its turnover at £7.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bryn Teg Property Rtm Company Limited Health Check

Pomanda's financial health check has awarded Bryn Teg Property Rtm Company Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £7.6k, make it smaller than the average company (£1.1m)

£7.6k - Bryn Teg Property Rtm Company Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 142%, show it is growing at a faster rate (3.6%)

142% - Bryn Teg Property Rtm Company Limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (70.8%)

26.4% - Bryn Teg Property Rtm Company Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 10.4% make it less profitable than the average company (21.4%)

10.4% - Bryn Teg Property Rtm Company Limited

21.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Bryn Teg Property Rtm Company Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Bryn Teg Property Rtm Company Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.6k, this is less efficient (£202.7k)

£7.6k - Bryn Teg Property Rtm Company Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (33 days)

71 days - Bryn Teg Property Rtm Company Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bryn Teg Property Rtm Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bryn Teg Property Rtm Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bryn Teg Property Rtm Company Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Bryn Teg Property Rtm Company Limited

- - Industry AVG

BRYN TEG PROPERTY RTM COMPANY LIMITED financials

EXPORTms excel logo

Bryn Teg Property Rtm Company Limited's latest turnover from December 2023 is estimated at £7.6 thousand and the company has net assets of £16.5 thousand. According to their latest financial statements, we estimate that Bryn Teg Property Rtm Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover7,6474,2993,8315381,8671,0731,100660
Other Income Or Grants
Cost Of Sales5,6273,2462,9164071,408799800483
Gross Profit2,0191,053915131459274300177
Admin Expenses1,223948-17,84990614,0733291,434-2,399-18,893
Operating Profit79610518,764-775-13,614-55-1,1342,39919,070
Interest Payable
Interest Receivable11942
Pre-Tax Profit79610518,764-774-13,605-44-1,1252,40319,073
Tax-199-20-3,565-480-3,814
Profit After Tax5978515,199-774-13,605-44-1,1251,92215,258
Dividends Paid
Retained Profit5978515,199-774-13,605-44-1,1251,92215,258
Employee Costs33,10031,37830,17628,39429,11128,00926,70926,667
Number Of Employees11111111
EBITDA*79610518,764-775-13,614-55-1,1342,39919,070

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets15,00015,00015,00015,00015,00015,00015,00015,00015,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets15,00015,00015,00015,00015,00015,00015,00015,00015,000
Stock & work in progress
Trade Debtors1,502905820100317
Group Debtors
Misc Debtors
Cash5211,0781,2751,5702,180822
misc current assets
total current assets1,5029058206211,3951,2751,5702,180822
total assets16,50215,90515,82015,62116,39516,27516,57017,18015,822
Bank overdraft
Bank loan
Trade Creditors 564
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities264515
total current liabilities264515564
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities264515564
net assets16,50215,90515,82015,62116,39516,01116,05517,18015,258
total shareholders funds16,50215,90515,82015,62116,39516,01116,05517,18015,258
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit79610518,764-775-13,614-55-1,1342,39919,070
Depreciation
Amortisation
Tax-199-20-3,565-480-3,814
Stock
Debtors59785720-217317
Creditors-564564
Accruals and Deferred Income-264-251515
Deferred Taxes & Provisions
Cash flow from operations14,479-558-14,195-306-6191,35515,820
Investing Activities
capital expenditure-15,000
Change in Investments
cash flow from investments-15,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-15,00013,989
interest11942
cash flow from financing-14,999113,99842
cash and cash equivalents
cash-521-557-197-295-6101,358822
overdraft
change in cash-521-557-197-295-6101,358822

bryn teg property rtm company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bryn teg property rtm company limited. Get real-time insights into bryn teg property rtm company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bryn Teg Property Rtm Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bryn teg property rtm company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CF15 area or any other competitors across 12 key performance metrics.

bryn teg property rtm company limited Ownership

BRYN TEG PROPERTY RTM COMPANY LIMITED group structure

Bryn Teg Property Rtm Company Limited has no subsidiary companies.

Ultimate parent company

BRYN TEG PROPERTY RTM COMPANY LIMITED

09362502

BRYN TEG PROPERTY RTM COMPANY LIMITED Shareholders

--

bryn teg property rtm company limited directors

Bryn Teg Property Rtm Company Limited currently has 4 directors. The longest serving directors include Ms Hilary Davies (Dec 2014) and Mr Derek Beard (Dec 2017).

officercountryagestartendrole
Ms Hilary DaviesWales69 years Dec 2014- Director
Mr Derek Beard74 years Dec 2017- Director
Ms Ellie Gale22 years Dec 2021- Director
Ms Megan Sawford31 years Dec 2021- Director

P&L

December 2023

turnover

7.6k

+78%

operating profit

796

0%

gross margin

26.5%

+7.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

16.5k

+0.04%

total assets

16.5k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

bryn teg property rtm company limited company details

company number

09362502

Type

Private Ltd By Guarantee w/o Share Cap

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

4 bryn teg court mountain rd, pentyrch, cardiff, s glamorgan, CF15 9QP

Bank

-

Legal Advisor

-

bryn teg property rtm company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bryn teg property rtm company limited.

bryn teg property rtm company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRYN TEG PROPERTY RTM COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

bryn teg property rtm company limited Companies House Filings - See Documents

datedescriptionview/download