mui face2face limited
mui face2face limited Company Information
Company Number
09363676
Next Accounts
Dec 2024
Industry
Activities of head offices
Directors
Shareholders
milton cheung
mei ting jessica chow
Group Structure
View All
Contact
Registered Address
9a burroughs gardens, london, NW4 4AU
Website
make-upinternational.commui face2face limited Estimated Valuation
Pomanda estimates the enterprise value of MUI FACE2FACE LIMITED at £88.3k based on a Turnover of £220k and 0.4x industry multiple (adjusted for size and gross margin).
mui face2face limited Estimated Valuation
Pomanda estimates the enterprise value of MUI FACE2FACE LIMITED at £0 based on an EBITDA of £-13.5k and a 3.03x industry multiple (adjusted for size and gross margin).
mui face2face limited Estimated Valuation
Pomanda estimates the enterprise value of MUI FACE2FACE LIMITED at £0 based on Net Assets of £-54.9k and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mui Face2face Limited Overview
Mui Face2face Limited is a dissolved company that was located in london, NW4 4AU with a Companies House number of 09363676. It operated in the activities of head offices sector, SIC Code 70100. Founded in December 2014, it's largest shareholder was milton cheung with a 50% stake. The last turnover for Mui Face2face Limited was estimated at £220k.
Upgrade for unlimited company reports & a free credit check
Mui Face2face Limited Health Check
Pomanda's financial health check has awarded Mui Face2Face Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £220k, make it smaller than the average company (£18.6m)
- Mui Face2face Limited
£18.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.1%)
- Mui Face2face Limited
5.1% - Industry AVG
Production
with a gross margin of 18.5%, this company has a higher cost of product (31.8%)
- Mui Face2face Limited
31.8% - Industry AVG
Profitability
an operating margin of -6.1% make it less profitable than the average company (4.6%)
- Mui Face2face Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (124)
- Mui Face2face Limited
124 - Industry AVG
Pay Structure
on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)
- Mui Face2face Limited
£39.7k - Industry AVG
Efficiency
resulting in sales per employee of £220k, this is more efficient (£161.8k)
- Mui Face2face Limited
£161.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mui Face2face Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 135 days, this is slower than average (47 days)
- Mui Face2face Limited
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mui Face2face Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mui Face2face Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 533.9%, this is a higher level of debt than the average (60.7%)
533.9% - Mui Face2face Limited
60.7% - Industry AVG
MUI FACE2FACE LIMITED financials
Mui Face2Face Limited's latest turnover from March 2019 is estimated at £220 thousand and the company has net assets of -£54.9 thousand. According to their latest financial statements, we estimate that Mui Face2Face Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2019 | Mar 2018 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2019 | Mar 2018 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|
| Tangible Assets | 12,657 | 25,215 | 37,772 | 0 |
| Intangible Assets | 0 | 0 | 0 | 50,230 |
| Investments & Other | 0 | 0 | 0 | 100 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 12,657 | 25,215 | 37,772 | 50,330 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 |
| total assets | 12,657 | 25,215 | 37,772 | 50,330 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 66,676 | 65,777 | 64,594 | 64,378 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 66,676 | 65,777 | 64,594 | 64,378 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 900 | 900 | 950 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 900 | 900 | 950 | 0 |
| total liabilities | 67,576 | 66,677 | 65,544 | 64,378 |
| net assets | -54,919 | -41,462 | -27,772 | -14,048 |
| total shareholders funds | -54,919 | -41,462 | -27,772 | -14,048 |
| Mar 2019 | Mar 2018 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | |||
| Amortisation | 12,558 | |||
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 |
| Creditors | 899 | 65,777 | 216 | 64,378 |
| Accruals and Deferred Income | 0 | 900 | 950 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | -100 | 100 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
mui face2face limited Credit Report and Business Information
Mui Face2face Limited Competitor Analysis
Perform a competitor analysis for mui face2face limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in NW4 area or any other competitors across 12 key performance metrics.
mui face2face limited Ownership
MUI FACE2FACE LIMITED group structure
Mui Face2Face Limited has 1 subsidiary company.
Ultimate parent company
MUI FACE2FACE LIMITED
09363676
1 subsidiary
mui face2face limited directors
Mui Face2Face Limited currently has 1 director, Ms Mei-Ting Chow serving since Dec 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Mei-Ting Chow | 43 years | Dec 2014 | - | Director |
P&L
March 2019turnover
220k
+1%
operating profit
-13.5k
0%
gross margin
18.5%
-0.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2019net assets
-54.9k
+0.32%
total assets
12.7k
-0.5%
cash
0
0%
net assets
Total assets minus all liabilities
mui face2face limited company details
company number
09363676
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
December 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2019
previous names
N/A
accountant
RIPE LLP
auditor
-
address
9a burroughs gardens, london, NW4 4AU
Bank
-
Legal Advisor
-
mui face2face limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mui face2face limited.
mui face2face limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MUI FACE2FACE LIMITED. This can take several minutes, an email will notify you when this has completed.
mui face2face limited Companies House Filings - See Documents
| date | description | view/download |
|---|
