rosewood house pets limited

1.5

rosewood house pets limited Company Information

Share ROSEWOOD HOUSE PETS LIMITED
Live 
EstablishedMicroHealthy

Company Number

09364940

Registered Address

7 st. petersgate, stockport, SK1 1EB

Industry

Raising of other animals

 

Telephone

-

Next Accounts Due

28 days late

Group Structure

View All

Directors

Francine Jennings9 Years

Richard Jennings9 Years

Shareholders

francine jennings 51%

richard john jennings 49%

rosewood house pets limited Estimated Valuation

£63.5k

Pomanda estimates the enterprise value of ROSEWOOD HOUSE PETS LIMITED at £63.5k based on a Turnover of £215.9k and 0.29x industry multiple (adjusted for size and gross margin).

rosewood house pets limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROSEWOOD HOUSE PETS LIMITED at £0 based on an EBITDA of £-10.3k and a 2.79x industry multiple (adjusted for size and gross margin).

rosewood house pets limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROSEWOOD HOUSE PETS LIMITED at £0 based on Net Assets of £-83.1k and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rosewood House Pets Limited Overview

Rosewood House Pets Limited is a live company located in stockport, SK1 1EB with a Companies House number of 09364940. It operates in the raising of other animals sector, SIC Code 01490. Founded in December 2014, it's largest shareholder is francine jennings with a 51% stake. Rosewood House Pets Limited is a established, micro sized company, Pomanda has estimated its turnover at £215.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rosewood House Pets Limited Health Check

Pomanda's financial health check has awarded Rosewood House Pets Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £215.9k, make it smaller than the average company (£328.3k)

£215.9k - Rosewood House Pets Limited

£328.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (2.6%)

13% - Rosewood House Pets Limited

2.6% - Industry AVG

production

Production

with a gross margin of 42.1%, this company has a comparable cost of product (42.1%)

42.1% - Rosewood House Pets Limited

42.1% - Industry AVG

profitability

Profitability

an operating margin of -8.6% make it less profitable than the average company (1.8%)

-8.6% - Rosewood House Pets Limited

1.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (8)

4 - Rosewood House Pets Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £22k, the company has an equivalent pay structure (£22k)

£22k - Rosewood House Pets Limited

£22k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54k, this is less efficient (£75.7k)

£54k - Rosewood House Pets Limited

£75.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rosewood House Pets Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rosewood House Pets Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 29 days, this is less than average (64 days)

29 days - Rosewood House Pets Limited

64 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (66 weeks)

1 weeks - Rosewood House Pets Limited

66 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 254.9%, this is a higher level of debt than the average (64.4%)

254.9% - Rosewood House Pets Limited

64.4% - Industry AVG

ROSEWOOD HOUSE PETS LIMITED financials

EXPORTms excel logo

Rosewood House Pets Limited's latest turnover from December 2022 is estimated at £215.9 thousand and the company has net assets of -£83.1 thousand. According to their latest financial statements, Rosewood House Pets Limited has 4 employees and maintains cash reserves of £3.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover215,874209,318113,573147,845185,264159,651253,2212,024
Other Income Or Grants00000000
Cost Of Sales125,011123,83071,83088,60291,77593,635163,6081,066
Gross Profit90,86385,48841,74359,24393,48966,01589,613958
Admin Expenses109,470209,484-3,16664,78084,78942,54786,838833
Operating Profit-18,607-123,99644,909-5,5378,70023,4682,775125
Interest Payable00000000
Interest Receivable115582200000
Pre-Tax Profit-18,492-123,93844,931-5,5378,70023,4682,775125
Tax00-8,5370-1,653-4,459-555-25
Profit After Tax-18,492-123,93836,394-5,5377,04719,0092,220100
Dividends Paid00000000
Retained Profit-18,492-123,93836,394-5,5377,04719,0092,220100
Employee Costs88,00090,03046,95641,80043,47242,73284,69420,861
Number Of Employees44222241
EBITDA*-10,284-118,08445,689-4,7128,70023,4682,775125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets39,81923,89722,6815,2014,7662,5752,8760
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets39,81923,89722,6815,2014,7662,5752,8760
Stock & work in progress10,00010,0009,15011,0000000
Trade Debtors000026,45824,17316,915100
Group Debtors00000000
Misc Debtors00019,4220000
Cash3,8112,76043,7881270000
misc current assets00000000
total current assets13,81112,76052,93830,54926,45824,17316,915100
total assets53,63036,65775,61935,75031,22426,74819,791100
Bank overdraft00000000
Bank loan00000000
Trade Creditors 00002,8485,41917,4710
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments5,7000000000
other current liabilities112,502101,26216,28612,8110000
total current liabilities118,202101,26216,28612,8112,8485,41917,4710
loans00000000
hp & lease commitments18,5250000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities18,5250000000
total liabilities136,727101,26216,28612,8112,8485,41917,4710
net assets-83,097-64,60559,33322,93928,37621,3292,320100
total shareholders funds-83,097-64,60559,33322,93928,37621,3292,320100
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-18,607-123,99644,909-5,5378,70023,4682,775125
Depreciation8,3235,9127808250000
Amortisation00000000
Tax00-8,5370-1,653-4,459-555-25
Stock0850-1,85011,0000000
Debtors00-19,422-7,0362,2857,25816,815100
Creditors000-2,848-2,571-12,05217,4710
Accruals and Deferred Income11,24084,9763,47512,8110000
Deferred Taxes & Provisions00000000
Cash flow from operations956-33,95861,8991,2872,191-3012,8760
Investing Activities
capital expenditure-24,245-7,128-18,260-1,260-2,191301-2,8760
Change in Investments00000000
cash flow from investments-24,245-7,128-18,260-1,260-2,191301-2,8760
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments24,2250000000
other long term liabilities00000000
share issue0001000000
interest115582200000
cash flow from financing24,34058221000000
cash and cash equivalents
cash1,051-41,02843,6611270000
overdraft00000000
change in cash1,051-41,02843,6611270000

rosewood house pets limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rosewood house pets limited. Get real-time insights into rosewood house pets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rosewood House Pets Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rosewood house pets limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in SK1 area or any other competitors across 12 key performance metrics.

rosewood house pets limited Ownership

ROSEWOOD HOUSE PETS LIMITED group structure

Rosewood House Pets Limited has no subsidiary companies.

Ultimate parent company

ROSEWOOD HOUSE PETS LIMITED

09364940

ROSEWOOD HOUSE PETS LIMITED Shareholders

francine jennings 51%
richard john jennings 49%

rosewood house pets limited directors

Rosewood House Pets Limited currently has 2 directors. The longest serving directors include Mrs Francine Jennings (Dec 2014) and Mr Richard Jennings (Dec 2014).

officercountryagestartendrole
Mrs Francine JenningsUnited Kingdom55 years Dec 2014- Director
Mr Richard JenningsUnited Kingdom57 years Dec 2014- Director

P&L

December 2022

turnover

215.9k

+3%

operating profit

-18.6k

0%

gross margin

42.1%

+3.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-83.1k

+0.29%

total assets

53.6k

+0.46%

cash

3.8k

+0.38%

net assets

Total assets minus all liabilities

rosewood house pets limited company details

company number

09364940

Type

Private limited with Share Capital

industry

01490 - Raising of other animals

incorporation date

December 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2022

previous names

N/A

accountant

-

auditor

-

address

7 st. petersgate, stockport, SK1 1EB

Bank

-

Legal Advisor

-

rosewood house pets limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rosewood house pets limited.

charges

rosewood house pets limited Companies House Filings - See Documents

datedescriptionview/download