Pomanda estimates the enterprise value of OLDCOURT CORPORATION LIMITED at £2.4m based on a Turnover of £1m and 2.31x industry multiple (adjusted for size and gross margin).
oldcourt corporation limitedEstimated Valuation
£152.4k
Pomanda estimates the enterprise value of OLDCOURT CORPORATION LIMITED at £152.4k based on an EBITDA of £32.3k and a 4.72x industry multiple (adjusted for size and gross margin).
oldcourt corporation limitedEstimated Valuation
£205.2k
Pomanda estimates the enterprise value of OLDCOURT CORPORATION LIMITED at £205.2k based on Net Assets of £123.6k and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Oldcourt Corporation LimitedOverview
Oldcourt Corporation Limited is a live company located in london, N16 6SP with a Companies House number of 09367051. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2014, it's largest shareholder is
jaime friedman
with a 50% stake. Oldcourt Corporation Limited is a established,
small sized company, Pomanda has estimated its turnover at
£1m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Oldcourt Corporation Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £1m, make it larger than the average company (£861.8k)
£1m - Oldcourt Corporation Limited
£861.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (4.4%)
14% - Oldcourt Corporation Limited
4.4% - Industry AVG
Production
with a gross margin of 29.6%, this company has a higher cost of product (72.3%)
29.6% - Oldcourt Corporation Limited
72.3% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (27.2%)
3.1% - Oldcourt Corporation Limited
27.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Oldcourt Corporation Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
£36.9k - Oldcourt Corporation Limited
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £520k, this is more efficient (£184k)
£520k - Oldcourt Corporation Limited
£184k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (27 days)
92 days - Oldcourt Corporation Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 103 days, this is slower than average (35 days)
103 days - Oldcourt Corporation Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Oldcourt Corporation Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Oldcourt Corporation Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.7%, this is a higher level of debt than the average (66.7%)
87.7% - Oldcourt Corporation Limited
66.7% - Industry AVG
OLDCOURT CORPORATION LIMITED financials
EXPORT
Oldcourt Corporation Limited's latest turnover from June 2024 is estimated at £1 million and the company has net assets of £123.6 thousand. According to their latest financial statements, we estimate that Oldcourt Corporation Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Dec 2015
Turnover
1,040,064
846,927
757,823
696,014
266,799
Other Income Or Grants
Cost Of Sales
732,699
602,856
541,203
511,605
198,575
Gross Profit
307,365
244,071
216,620
184,409
68,224
Admin Expenses
275,065
223,555
198,690
147,027
8,779
-83,743
-15,347
15,468
15,633
Operating Profit
32,300
20,516
17,930
37,382
59,445
83,743
15,347
-15,468
-15,633
Interest Payable
18,494
36,859
24,022
7,919
Interest Receivable
35
31
31
17
Pre-Tax Profit
32,300
20,516
17,964
37,414
40,981
46,901
-8,675
-23,387
-15,633
Tax
-8,075
-5,129
-3,413
-7,109
-7,786
-8,911
Profit After Tax
24,225
15,387
14,551
30,305
33,195
37,990
-8,675
-23,387
-15,633
Dividends Paid
Retained Profit
24,225
15,387
14,551
30,305
33,195
37,990
-8,675
-23,387
-15,633
Employee Costs
73,845
66,796
68,002
63,148
33,268
Number Of Employees
2
2
2
2
1
EBITDA*
32,300
20,516
17,930
37,545
59,445
83,743
15,347
-15,468
-15,633
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Dec 2015
Tangible Assets
743,627
743,551
743,576
652
613,662
613,662
243,097
Intangible Assets
Investments & Other
742,262
613,662
243,097
Debtors (Due After 1 year)
Total Fixed Assets
743,627
743,551
743,576
742,914
613,662
613,662
613,662
243,097
243,097
Stock & work in progress
Trade Debtors
262,857
233,320
204,942
200,034
70,424
Group Debtors
Misc Debtors
Cash
5,538
57,263
4,489
misc current assets
total current assets
262,857
233,320
204,942
205,572
127,687
4,489
total assets
1,006,484
976,871
948,518
948,486
741,349
618,151
613,662
243,097
243,097
Bank overdraft
7,561
8,053
Bank loan
Trade Creditors
207,623
181,754
268,929
264,806
69,756
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
5,848
159,991
13,066
258,728
total current liabilities
207,623
181,754
268,929
264,806
69,756
5,848
167,552
21,119
258,728
loans
606,373
478,170
245,363
hp & lease commitments
Accruals and Deferred Income
720
720
720
other liabilities
674,550
695,031
594,890
614,250
632,468
provisions
total long term liabilities
675,270
695,751
595,610
614,250
632,468
606,373
478,170
245,363
total liabilities
882,893
877,505
864,539
879,056
702,224
612,221
645,722
266,482
258,728
net assets
123,591
99,366
83,979
69,430
39,125
5,930
-32,060
-23,385
-15,631
total shareholders funds
123,591
99,366
83,979
69,430
39,125
5,930
-32,060
-23,385
-15,631
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Dec 2015
Operating Activities
Operating Profit
32,300
20,516
17,930
37,382
59,445
83,743
15,347
-15,468
-15,633
Depreciation
163
Amortisation
Tax
-8,075
-5,129
-3,413
-7,109
-7,786
-8,911
Stock
Debtors
29,537
28,378
4,908
129,610
70,424
Creditors
25,869
-87,175
4,123
195,050
69,756
Accruals and Deferred Income
720
-5,848
-154,143
146,925
13,066
258,728
Deferred Taxes & Provisions
Cash flow from operations
20,557
-100,166
14,452
95,876
45,143
-79,311
162,272
-2,402
243,095
Investing Activities
capital expenditure
-76
25
-742,924
-815
613,662
-370,565
-243,097
Change in Investments
-742,262
128,600
613,662
243,097
cash flow from investments
-76
25
-662
-129,415
-370,565
-243,097
-243,097
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-606,373
128,203
232,807
245,363
Hire Purchase and Lease Commitments
other long term liabilities
-20,481
100,141
-19,360
-18,218
632,468
share issue
-2
2
2
interest
35
31
-18,463
-36,842
-24,022
-7,919
cash flow from financing
-20,481
100,141
-19,327
-18,187
7,632
91,361
208,785
237,446
2
cash and cash equivalents
cash
-5,538
-51,725
52,774
4,489
overdraft
-7,561
-492
8,053
change in cash
-5,538
-51,725
52,774
12,050
492
-8,053
oldcourt corporation limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oldcourt corporation limited. Get real-time insights into oldcourt corporation limited's credit score, group structure and payment trends.
Perform a competitor analysis for oldcourt corporation limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N16 area or any other competitors across 12 key performance metrics.
oldcourt corporation limited Ownership
OLDCOURT CORPORATION LIMITED group structure
Oldcourt Corporation Limited has no subsidiary companies.
Ultimate parent company
OLDCOURT CORPORATION LIMITED
09367051
OLDCOURT CORPORATION LIMITED Shareholders
The largest shareholders in Oldcourt Corporation Limited include Jaime Friedman and Abraham Uhr.
jaime friedman
50%
abraham uhr
50%
oldcourt corporation limited directors
Oldcourt Corporation Limited currently has 1 director, Mr Jaime Friedman serving since Dec 2014.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
13 rookwood road, london, N16 6SP
Bank
-
Legal Advisor
-
oldcourt corporation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to oldcourt corporation limited. Currently there are 3 open charges and 3 have been satisfied in the past.
oldcourt corporation limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OLDCOURT CORPORATION LIMITED. This can take several minutes, an email will notify you when this has completed.
oldcourt corporation limitedCompanies House Filings - See Documents
