community web initiative limitedEstimated Valuation
£1.5k
Pomanda estimates the enterprise value of COMMUNITY WEB INITIATIVE LIMITED at £1.5k based on a Turnover of £3k and 0.51x industry multiple (adjusted for size and gross margin).
community web initiative limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of COMMUNITY WEB INITIATIVE LIMITED at £0 based on an EBITDA of £-50 and a 3.55x industry multiple (adjusted for size and gross margin).
community web initiative limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of COMMUNITY WEB INITIATIVE LIMITED at £0 based on Net Assets of £-700 and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Community Web Initiative LimitedOverview
Community Web Initiative Limited is a live company located in manchester, M19 3DQ with a Companies House number of 09370388. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in December 2014, it's largest shareholder is
bernard nwaiwu
with a 100% stake. Community Web Initiative Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Community Web Initiative Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £3k, make it smaller than the average company (£5.3m)
£3k - Community Web Initiative Limited
£5.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (8.2%)
-51% - Community Web Initiative Limited
8.2% - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (48.6%)
25.3% - Community Web Initiative Limited
48.6% - Industry AVG
Profitability
an operating margin of -1.7% make it less profitable than the average company (4.7%)
-1.7% - Community Web Initiative Limited
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (32)
1 - Community Web Initiative Limited
32 - Industry AVG
Pay Structure
on an average salary of £68.8k, the company has an equivalent pay structure (£68.8k)
£68.8k - Community Web Initiative Limited
£68.8k - Industry AVG
Efficiency
resulting in sales per employee of £3k, this is less efficient (£158.3k)
£3k - Community Web Initiative Limited
£158.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Community Web Initiative Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 195 days, this is slower than average (30 days)
195 days - Community Web Initiative Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Community Web Initiative Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Community Web Initiative Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 240%, this is a higher level of debt than the average (61.7%)
240% - Community Web Initiative Limited
61.7% - Industry AVG
COMMUNITY WEB INITIATIVE LIMITED financials
EXPORT
Community Web Initiative Limited's latest turnover from December 2023 is estimated at £3 thousand and the company has net assets of -£700. According to their latest financial statements, we estimate that Community Web Initiative Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Turnover
3,005
56,606
52,556
24,812
31,318
311
1,482
1,073
Other Income Or Grants
Cost Of Sales
2,245
41,436
38,803
18,358
23,227
228
1,072
759
Gross Profit
760
15,171
13,752
6,455
8,091
83
410
313
Admin Expenses
810
15,007
13,823
6,381
7,607
455
2,493
-1,301
Operating Profit
-50
164
-71
74
484
-372
-2,083
1,614
Interest Payable
Interest Receivable
Pre-Tax Profit
-50
164
-71
74
484
-372
-2,083
1,614
Tax
-31
-14
-92
-323
Profit After Tax
-50
133
-71
60
392
-372
-2,083
1,291
Dividends Paid
Retained Profit
-50
133
-71
60
392
-372
-2,083
1,291
Employee Costs
68,764
64,559
61,358
57,198
57,507
59,415
56,057
57,210
Number Of Employees
1
1
1
1
1
1
1
1
EBITDA*
-50
164
-71
74
484
-372
-2,083
1,614
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Tangible Assets
500
500
500
500
500
500
500
3,334
Intangible Assets
Investments & Other
1
Debtors (Due After 1 year)
Total Fixed Assets
500
500
500
500
500
500
500
3,334
1
Stock & work in progress
Trade Debtors
200
40
95
467
17
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
200
40
95
467
17
total assets
500
500
500
700
540
595
967
3,351
1
Bank overdraft
Bank loan
Trade Creditors
1,200
1,150
485
100
2,059
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,200
1,150
485
100
2,059
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
798
1,312
1,312
1,759
1,759
provisions
total long term liabilities
798
1,312
1,312
1,759
1,759
total liabilities
1,200
1,150
1,283
1,412
1,312
1,759
1,759
2,059
net assets
-700
-650
-783
-712
-772
-1,164
-792
1,292
1
total shareholders funds
-700
-650
-783
-712
-772
-1,164
-792
1,292
1
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Operating Activities
Operating Profit
-50
164
-71
74
484
-372
-2,083
1,614
Depreciation
Amortisation
Tax
-31
-14
-92
-323
Stock
Debtors
-200
160
-55
-372
450
17
Creditors
50
665
385
100
-2,059
2,059
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
798
514
447
-4,592
3,333
Investing Activities
capital expenditure
2,834
-3,334
Change in Investments
-1
1
cash flow from investments
2,834
-3,333
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-798
-514
-447
1,759
share issue
-1
1
interest
cash flow from financing
-798
-514
-447
1,758
1
cash and cash equivalents
cash
overdraft
change in cash
community web initiative limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for community web initiative limited. Get real-time insights into community web initiative limited's credit score, group structure and payment trends.
Community Web Initiative Limited Competitor Analysis
Perform a competitor analysis for community web initiative limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in M19 area or any other competitors across 12 key performance metrics.
community web initiative limited Ownership
COMMUNITY WEB INITIATIVE LIMITED group structure
Community Web Initiative Limited has no subsidiary companies.
Ultimate parent company
COMMUNITY WEB INITIATIVE LIMITED
09370388
COMMUNITY WEB INITIATIVE LIMITED Shareholders
The sole shareholder of Community Web Initiative Limited is Bernard Nwaiwu.
bernard nwaiwu
100%
community web initiative limited directors
Community Web Initiative Limited currently has 1 director, Mr Bernard Nwaiwu serving since Dec 2014.
62090 - Other information technology and computer service activities
62020 - Computer consultancy activities
incorporation date
December 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
35 brook avenue, manchester, M19 3DQ
Bank
-
Legal Advisor
-
community web initiative limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to community web initiative limited.
community web initiative limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COMMUNITY WEB INITIATIVE LIMITED. This can take several minutes, an email will notify you when this has completed.
community web initiative limitedCompanies House Filings - See Documents
