Pomanda estimates the enterprise value of EVOLUTION SURVEYS LTD at £102k based on a Turnover of £169.8k and 0.6x industry multiple (adjusted for size and gross margin).
evolution surveys ltdEstimated Valuation
£206.6k
Pomanda estimates the enterprise value of EVOLUTION SURVEYS LTD at £206.6k based on an EBITDA of £47.9k and a 4.32x industry multiple (adjusted for size and gross margin).
evolution surveys ltdEstimated Valuation
£65.9k
Pomanda estimates the enterprise value of EVOLUTION SURVEYS LTD at £65.9k based on Net Assets of £28.7k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Evolution Surveys LtdOverview
Evolution Surveys Ltd is a live company located in shrewsbury, SY3 0PW with a Companies House number of 09370554. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in December 2014, it's largest shareholder is
stephen hurp
with a 80% stake. Evolution Surveys Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£169.8k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Evolution Surveys Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
3 Regular
4 Weak
Size
annual sales of £169.8k, make it smaller than the average company (£2.9m)
£169.8k - Evolution Surveys Ltd
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.2%)
11% - Evolution Surveys Ltd
7.2% - Industry AVG
Production
with a gross margin of 44.8%, this company has a comparable cost of product (44.8%)
44.8% - Evolution Surveys Ltd
44.8% - Industry AVG
Profitability
an operating margin of 24.7% make it more profitable than the average company (5.7%)
24.7% - Evolution Surveys Ltd
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (23)
2 - Evolution Surveys Ltd
23 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - Evolution Surveys Ltd
£54k - Industry AVG
Efficiency
resulting in sales per employee of £84.9k, this is less efficient (£125.4k)
£84.9k - Evolution Surveys Ltd
£125.4k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is earlier than average (56 days)
38 days - Evolution Surveys Ltd
56 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Evolution Surveys Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Evolution Surveys Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (25 weeks)
0 weeks - Evolution Surveys Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.2%, this is a similar level of debt than the average (53.3%)
58.2% - Evolution Surveys Ltd
53.3% - Industry AVG
EVOLUTION SURVEYS LTD financials
EXPORT
Evolution Surveys Ltd's latest turnover from December 2023 is estimated at £169.8 thousand and the company has net assets of £28.7 thousand. According to their latest financial statements, Evolution Surveys Ltd has 2 employees and maintains cash reserves of £100 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Turnover
169,782
118,681
338,816
125,340
121,319
237,268
176,262
66,056
68,129
Other Income Or Grants
Cost Of Sales
93,725
67,597
196,059
70,903
68,518
134,561
97,799
34,988
36,272
Gross Profit
76,057
51,083
142,757
54,437
52,801
102,708
78,462
31,068
31,857
Admin Expenses
34,183
32,679
106,222
46,947
94,514
102,642
87,139
25,129
25,308
Operating Profit
41,874
18,404
36,535
7,490
-41,713
66
-8,677
5,939
6,549
Interest Payable
3,754
2,162
2,059
4,086
2,297
603
607
49
25
Interest Receivable
3
24
27
31
Pre-Tax Profit
38,123
16,242
34,477
3,405
-44,010
-537
-9,260
5,918
6,555
Tax
-9,531
-3,086
-6,551
-647
-1,183
-1,311
Profit After Tax
28,592
13,156
27,926
2,758
-44,010
-537
-9,260
4,734
5,244
Dividends Paid
Retained Profit
28,592
13,156
27,926
2,758
-44,010
-537
-9,260
4,734
5,244
Employee Costs
108,020
102,253
97,731
95,148
95,352
138,571
134,022
43,930
44,312
Number Of Employees
2
2
2
2
2
3
3
1
1
EBITDA*
47,861
18,404
46,682
20,258
-41,713
66
-1,097
10,706
6,549
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Tangible Assets
7,714
5,015
7,646
17,648
17,222
23,203
17,974
14,302
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
23,159
32,917
16,700
12,008
Total Fixed Assets
30,873
37,932
7,646
34,348
29,230
23,203
17,974
14,302
Stock & work in progress
Trade Debtors
18,090
4,717
60,130
7,660
5,898
22,827
10,134
4,523
4,667
Group Debtors
Misc Debtors
18,364
19,771
1,550
5,934
1,917
1,579
1,611
1,393
Cash
100
11
11
3
9,455
12,537
misc current assets
1,217
total current assets
37,771
24,488
61,680
13,605
7,826
22,827
11,716
15,589
18,597
total assets
68,644
62,420
69,326
47,953
37,056
46,030
29,690
29,891
18,597
Bank overdraft
14,562
32,650
30,067
42,168
17,880
800
774
Bank loan
Trade Creditors
57,908
41,057
Group/Directors Accounts
other short term finances
2,787
hp & lease commitments
2,165
4,871
other current liabilities
18,712
14,636
13,092
10,113
4,217
10,207
12,087
total current liabilities
33,274
52,238
57,908
48,030
52,281
41,057
22,097
11,007
12,861
loans
6,667
10,071
35,817
25,899
hp & lease commitments
5,077
Accruals and Deferred Income
other liabilities
24,563
2,605
4,792
6,775
8,806
392
provisions
total long term liabilities
6,667
10,071
24,563
40,894
28,504
4,792
6,775
8,806
392
total liabilities
39,941
62,309
82,471
88,924
80,785
45,849
28,872
19,813
13,253
net assets
28,703
111
-13,145
-40,971
-43,729
181
818
10,078
5,344
total shareholders funds
28,703
111
-13,145
-40,971
-43,729
181
818
10,078
5,344
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Operating Activities
Operating Profit
41,874
18,404
36,535
7,490
-41,713
66
-8,677
5,939
6,549
Depreciation
5,987
10,147
12,768
7,580
4,767
Amortisation
Tax
-9,531
-3,086
-6,551
-647
-1,183
-1,311
Stock
Debtors
2,208
-4,275
31,386
10,471
-3,004
11,114
5,579
74
6,060
Creditors
-57,908
57,908
-41,057
41,057
Accruals and Deferred Income
4,076
14,636
-13,092
2,979
10,113
-4,217
-5,990
-1,880
12,087
Deferred Taxes & Provisions
Cash flow from operations
40,198
-23,679
53,561
12,119
-69,653
25,792
-12,666
7,569
11,265
Investing Activities
capital expenditure
-8,686
2,631
-145
-13,194
5,981
-5,229
-11,252
-19,069
Change in Investments
cash flow from investments
-8,686
2,631
-145
-13,194
5,981
-5,229
-11,252
-19,069
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
-2,787
2,787
Long term loans
-3,404
10,071
-35,817
9,918
25,899
Hire Purchase and Lease Commitments
-2,165
2,165
-9,948
9,948
other long term liabilities
-24,563
24,563
-2,605
-2,187
-1,983
-2,031
8,414
392
share issue
100
-100
100
-100
100
interest
-3,751
-2,162
-2,059
-4,086
-2,297
-603
-583
-22
6
cash flow from financing
-12,107
-11,602
-23,361
13,175
21,515
-2,686
-2,614
8,392
498
cash and cash equivalents
cash
100
-11
11
-3
-9,452
-3,082
12,537
overdraft
-18,088
32,650
-30,067
-12,101
42,168
-17,880
17,080
26
774
change in cash
18,188
-32,650
30,056
12,101
-42,157
17,877
-26,532
-3,108
11,763
evolution surveys ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evolution surveys ltd. Get real-time insights into evolution surveys ltd's credit score, group structure and payment trends.
Perform a competitor analysis for evolution surveys ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SY3 area or any other competitors across 12 key performance metrics.
evolution surveys ltd Ownership
EVOLUTION SURVEYS LTD group structure
Evolution Surveys Ltd has no subsidiary companies.
Ultimate parent company
EVOLUTION SURVEYS LTD
09370554
EVOLUTION SURVEYS LTD Shareholders
The largest shareholders in Evolution Surveys Ltd include Stephen Hurp and Diana Hurp.
stephen hurp
80%
diana hurp
20%
evolution surveys ltd directors
Evolution Surveys Ltd currently has 1 director, Mr Stephen Hurp serving since Dec 2014.
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
December 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
TAXASSIST ACCOUNTANTS
auditor
-
address
31 burnell close, bayston hill, shrewsbury, shropshire, SY3 0PW
Bank
-
Legal Advisor
-
evolution surveys ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to evolution surveys ltd.
evolution surveys ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVOLUTION SURVEYS LTD. This can take several minutes, an email will notify you when this has completed.
evolution surveys ltdCompanies House Filings - See Documents
