cherry godfrey insurance services (iow) limited

2

cherry godfrey insurance services (iow) limited Company Information

Share CHERRY GODFREY INSURANCE SERVICES (IOW) LIMITED
Live 
YoungMicroHigh

Company Number

09371580

Registered Address

32 high street, newport, isle of wight, PO30 1SR

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Telephone

01983520033

Next Accounts Due

October 2024

Group Structure

View All

Directors

Nathan Maddocks9 Years

Tanith Cherry1 Years

View All

Shareholders

cherry godfrey holdings limited 100%

cherry godfrey insurance services (iow) limited Estimated Valuation

£162.6k

Pomanda estimates the enterprise value of CHERRY GODFREY INSURANCE SERVICES (IOW) LIMITED at £162.6k based on a Turnover of £171.1k and 0.95x industry multiple (adjusted for size and gross margin).

cherry godfrey insurance services (iow) limited Estimated Valuation

£90.5k

Pomanda estimates the enterprise value of CHERRY GODFREY INSURANCE SERVICES (IOW) LIMITED at £90.5k based on an EBITDA of £24.1k and a 3.75x industry multiple (adjusted for size and gross margin).

cherry godfrey insurance services (iow) limited Estimated Valuation

£18.7k

Pomanda estimates the enterprise value of CHERRY GODFREY INSURANCE SERVICES (IOW) LIMITED at £18.7k based on Net Assets of £27.6k and 0.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cherry Godfrey Insurance Services (iow) Limited Overview

Cherry Godfrey Insurance Services (iow) Limited is a live company located in isle of wight, PO30 1SR with a Companies House number of 09371580. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in January 2015, it's largest shareholder is cherry godfrey holdings limited with a 100% stake. Cherry Godfrey Insurance Services (iow) Limited is a young, micro sized company, Pomanda has estimated its turnover at £171.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cherry Godfrey Insurance Services (iow) Limited Health Check

Pomanda's financial health check has awarded Cherry Godfrey Insurance Services (Iow) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £171.1k, make it smaller than the average company (£4.1m)

£171.1k - Cherry Godfrey Insurance Services (iow) Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (3.6%)

23% - Cherry Godfrey Insurance Services (iow) Limited

3.6% - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a higher cost of product (59.8%)

20.7% - Cherry Godfrey Insurance Services (iow) Limited

59.8% - Industry AVG

profitability

Profitability

an operating margin of 14.1% make it more profitable than the average company (11.6%)

14.1% - Cherry Godfrey Insurance Services (iow) Limited

11.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (13)

3 - Cherry Godfrey Insurance Services (iow) Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.4k, the company has an equivalent pay structure (£72.4k)

£72.4k - Cherry Godfrey Insurance Services (iow) Limited

£72.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57k, this is less efficient (£205.6k)

£57k - Cherry Godfrey Insurance Services (iow) Limited

£205.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (30 days)

39 days - Cherry Godfrey Insurance Services (iow) Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is close to average (37 days)

37 days - Cherry Godfrey Insurance Services (iow) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cherry Godfrey Insurance Services (iow) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cherry Godfrey Insurance Services (iow) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.2%, this is a higher level of debt than the average (57.1%)

74.2% - Cherry Godfrey Insurance Services (iow) Limited

57.1% - Industry AVG

CHERRY GODFREY INSURANCE SERVICES (IOW) LIMITED financials

EXPORTms excel logo

Cherry Godfrey Insurance Services (Iow) Limited's latest turnover from January 2023 is estimated at £171.1 thousand and the company has net assets of £27.6 thousand. According to their latest financial statements, Cherry Godfrey Insurance Services (Iow) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover171,089109,598115,71190,902134,44393,42710,39160,986
Other Income Or Grants00000000
Cost Of Sales135,72784,18486,83265,42196,07062,5467,19141,781
Gross Profit35,36225,41328,87925,48138,37430,8813,20019,206
Admin Expenses11,23521,90631,35920,79738,71324,97715,4374,527
Operating Profit24,1273,507-2,4804,684-3395,904-12,23714,679
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit24,1273,507-2,4804,684-3395,904-12,23714,679
Tax-4,584-6660-8900-1,1220-2,936
Profit After Tax19,5432,841-2,4803,794-3394,782-12,23711,743
Dividends Paid00000000
Retained Profit19,5432,841-2,4803,794-3394,782-12,23711,743
Employee Costs217,07371,47068,854141,230201,906131,96063,11260,927
Number Of Employees31123211
EBITDA*24,1273,507-2,4804,684-3395,904-12,23714,679

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets88,53716,39018,51920,59122,11117,53811,888564
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets88,53716,39018,51920,59122,11117,53811,888564
Stock & work in progress00000000
Trade Debtors18,72440,27436,836164062,69124,485
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets18,72440,27436,836164062,69124,485
total assets107,26156,66455,35520,59222,11717,94414,57925,049
Bank overdraft00000000
Bank loan00000000
Trade Creditors 13,88126,89322,46712,84918,16813,65615,07313,306
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities13,88126,89322,46712,84918,16813,65615,07313,306
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities65,73321,66727,62500000
provisions00000000
total long term liabilities65,73321,66727,62500000
total liabilities79,61448,56050,09212,84918,16813,65615,07313,306
net assets27,6478,1045,2637,7433,9494,288-49411,743
total shareholders funds27,6478,1045,2637,7433,9494,288-49411,743
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit24,1273,507-2,4804,684-3395,904-12,23714,679
Depreciation00000000
Amortisation00000000
Tax-4,584-6660-8900-1,1220-2,936
Stock00000000
Debtors-21,5503,43836,835-5-400-2,285-21,79424,485
Creditors-13,0124,4269,618-5,3194,512-1,4171,76713,306
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations28,0813,829-29,697-1,5204,5735,65011,324564
Investing Activities
capital expenditure-72,1472,1292,0721,520-4,573-5,650-11,324-564
Change in Investments00000000
cash flow from investments-72,1472,1292,0721,520-4,573-5,650-11,324-564
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities44,066-5,95827,62500000
share issue00000000
interest00000000
cash flow from financing44,066-5,95827,62500000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

cherry godfrey insurance services (iow) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cherry godfrey insurance services (iow) limited. Get real-time insights into cherry godfrey insurance services (iow) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cherry Godfrey Insurance Services (iow) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for cherry godfrey insurance services (iow) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in PO30 area or any other competitors across 12 key performance metrics.

cherry godfrey insurance services (iow) limited Ownership

CHERRY GODFREY INSURANCE SERVICES (IOW) LIMITED group structure

Cherry Godfrey Insurance Services (Iow) Limited has no subsidiary companies.

Ultimate parent company

CHERRY GODFREY HOLDINGS LTD

#0125561

1 parent

CHERRY GODFREY INSURANCE SERVICES (IOW) LIMITED

09371580

CHERRY GODFREY INSURANCE SERVICES (IOW) LIMITED Shareholders

cherry godfrey holdings limited 100%

cherry godfrey insurance services (iow) limited directors

Cherry Godfrey Insurance Services (Iow) Limited currently has 5 directors. The longest serving directors include Mr Nathan Maddocks (Jan 2015) and Miss Tanith Cherry (Aug 2023).

officercountryagestartendrole
Mr Nathan MaddocksEngland46 years Jan 2015- Director
Miss Tanith CherryEngland31 years Aug 2023- Director
Mr Ian StewartEngland60 years Aug 2023- Director
Mr Stuart KellyEngland61 years Aug 2023- Director
Mrs Sarah AlabieEngland36 years Aug 2023- Director

P&L

January 2023

turnover

171.1k

+56%

operating profit

24.1k

0%

gross margin

20.7%

-10.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

27.6k

+2.41%

total assets

107.3k

+0.89%

cash

0

0%

net assets

Total assets minus all liabilities

cherry godfrey insurance services (iow) limited company details

company number

09371580

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

January 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

CHERRY GODFREY HOLDINGS LTD

previous names

nrm financial limited (September 2023)

last accounts submitted

January 2023

address

32 high street, newport, isle of wight, PO30 1SR

accountant

-

auditor

-

cherry godfrey insurance services (iow) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cherry godfrey insurance services (iow) limited.

charges

cherry godfrey insurance services (iow) limited Companies House Filings - See Documents

datedescriptionview/download